XML 53 R39.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Fair Value of Assets and Liabilities (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Fair Value Disclosures [Abstract] |
Carrying Value and Estimated Fair Value of Financial Instruments | The Company’s Consolidated Balance Sheets reflect certain financial instruments at carrying value. The following table presents the carrying values of those instruments and the corresponding estimated fair values (in thousands):
|  | Estimated Fair Value Measurements at December 31, 2024 |
|  | Carrying Value as of December 31, 2024 |  |  | Total Fair Value |  |  | Level 1 |  |  | Level 2 |  |  | Level 3 |
Assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 76,896 |  |  | $ | 76,896 |  |  | $ | 76,896 |  |  | $ | — |  |  | $ | — |
Restricted cash and investments |  |  | 48,968 |  |  |  | 48,968 |  |  |  | 48,968 |  |  |  | — |  |  |  | — |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Borrowings under credit agreement |  | $ | 430,823 |  |  | $ | 436,838 |  |  | $ | — |  |  | $ | 436,838 |  |  | $ | — |
8.625% Senior Secured Notes due 2029 |  |  | 650,000 |  |  |  | 687,239 |  |  |  | — |  |  |  | 687,239 |  |  |  | — |
10.250% Senior Notes due 2031 |  |  | 625,000 |  |  |  | 682,281 |  |  |  | — |  |  |  | 682,281 |  |  |  | — |
6.50% Exchangeable Senior Notes due 2026 |  |  | 100 |  |  |  | 314 |  |  |  | — |  |  |  | 314 |  |  |  | — |
|  | Estimated Fair Value Measurements at December 31, 2023 |
|  | Carrying Value as of December 31, 2023 |  |  | Total Fair Value |  |  | Level 1 |  |  | Level 2 |  |  | Level 3 |
Assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 93,971 |  |  | $ | 93,971 |  |  | $ | 93,971 |  |  | $ | — |  |  | $ | — |
Restricted cash and investments |  |  | 65,896 |  |  |  | 65,896 |  |  |  | 65,896 |  |  |  | — |  |  |  | — |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Borrowings under exchange credit facility |  | $ | 906,712 |  |  | $ | 926,445 |  |  | $ | — |  |  | $ | 926,445 |  |  | $ | — |
10.500% Public Second Lien Notes due 2028 |  |  | 286,521 |  |  |  | 293,049 |  |  |  | — |  |  |  | 293,049 |  |  |  | — |
9.500% Private Second Lien Notes due 2028 |  |  | 239,142 |  |  |  | 231,692 |  |  |  | — |  |  |  | 231,692 |  |  |  | — |
5.875% Senior Notes due 2024 |  |  | 23,253 |  |  |  | 22,946 |  |  |  | — |  |  |  | 22,946 |  |  |  | — |
6.00% Senior Notes due 2026 |  |  | 110,858 |  |  |  | 106,541 |  |  |  | — |  |  |  | 106,541 |  |  |  | — |
6.50% Exchangeable Senior Notes due 2026 |  |  | 230,000 |  |  |  | 319,920 |  |  |  | — |  |  |  | 319,920 |  |  |  |

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-11 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration