XML 39 R25.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases
12.
Leases

The Company has operating and finance leases for facilities, ground leases, office space, computers, copier equipment and transportation vehicles that have remaining lease terms of one year to seventy-six years, some of which include options to extend the lease for up to ten years.

Lease related assets and liabilities are recorded on the balance sheet as follows (in thousands):

 

 

 

Classification on the Balance Sheet

 

December 31, 2024

 

 

December 31, 2023

 

Assets

 

 

 

 

 

 

 

 

Operating lease assets

 

Operating Lease Right-of-Use Assets, Net

 

$

95,327

 

 

$

102,204

 

Finance lease assets

 

Property and Equipment, Net

 

 

514

 

 

 

1,205

 

Total lease assets

 

 

 

$

95,841

 

 

$

103,409

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

Operating

 

Operating lease liabilities, current portion

 

$

25,335

 

 

$

24,640

 

Finance [1]

 

Current portion of long-term debt

 

 

337

 

 

 

731

 

Noncurrent

 

 

 

 

 

 

 

 

Operating

 

Operating Lease Liabilities

 

 

73,638

 

 

 

82,114

 

Finance [1]

 

Other Non-Current Liabilities

 

 

219

 

 

 

549

 

Total lease liabilities

 

 

 

$

99,529

 

 

$

108,034

 

 

[1] Also refer to Note 11 - Debt.

Certain information related to the lease costs for finance and operating leases is presented as follows (in thousands):

 

 

 

Year Ended
December 31, 2024

 

 

Year Ended
December 31, 2023

 

Operating lease cost

 

$

34,359

 

 

$

34,262

 

Finance lease cost:

 

 

 

 

 

 

Amortization of right-of-use assets

 

 

691

 

 

 

691

 

Interest on lease liabilities

 

 

35

 

 

 

62

 

Total finance lease cost

 

 

726

 

 

 

753

 

Short-term lease cost

 

 

13,302

 

 

 

10,865

 

Total lease cost

 

$

48,387

 

 

$

45,880

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

Operating cash flows for operating leases

 

$

35,085

 

 

$

34,933

 

Operating cash flows for finance leases

 

$

36

 

 

$

65

 

Financing activities for finance leases

 

$

728

 

 

$

694

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

$

21,324

 

 

$

35,233

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

$

 

 

$

 

Weighted average remaining lease term:

 

 

 

 

 

 

Operating leases

 

5.5

 

 

5.9 years

 

Finance leases

 

0.9

 

 

1.8 years

 

Weighted average discount rate:

 

 

 

 

 

 

Operating leases

 

 

6.60

%

 

 

6.27

%

Finance leases

 

 

3.90

%

 

 

3.90

%

 

The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years to the operating lease liabilities and finance lease liabilities recorded on the balance sheet as of December 31, 2024 (in thousands).

 

 

 

Operating Leases

 

 

Finance Leases

 

 2025

 

$

33,471

 

 

$

337

 

 2026

 

 

25,103

 

 

 

219

 

 2027

 

 

21,457

 

 

 

 

 2028

 

 

16,128

 

 

 

 

 2029

 

 

8,247

 

 

 

 

Thereafter

 

 

13,514

 

 

 

 

Total minimum lease payments

 

 

117,920

 

 

 

556

 

Less: amount of lease payment representing interest

 

 

(18,947

)

 

 

 

Present value of future minimum lease payments

 

 

98,973

 

 

 

556

 

Less: current obligations under leases

 

 

(25,335

)

 

 

(337

)

Long-term lease obligations

 

$

73,638

 

 

$

219