XML 39 R31.htm IDEA: XBRL DOCUMENT v3.25.2
Shareholders' Equity (Tables)
6 Months Ended
Jun. 30, 2025
Equity [Abstract]  
Changes in Shareholders' Equity that are Attributable to the Company's Shareholders and to Noncontrolling Interests

The following tables present the changes in shareholders’ equity that are attributable to the Company’s shareholders and to noncontrolling interests for the three and six months ended June 30, 2025 and 2024 (in thousands):

 

 

 

Common shares

 

 

Additional
Paid-In

 

 

 

 

 

Accumulated
Other
Comprehensive

 

 

Treasury shares

 

 

Noncontrolling

 

 

Total
Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Retained Earnings

 

 

Loss

 

 

Shares

 

 

Amount

 

 

Interests

 

 

Equity

 

For the Three Months Ended
   June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, April 1, 2025

 

 

141,205

 

 

$

1,412

 

 

$

1,302,902

 

 

$

59,438

 

 

$

(20,654

)

 

 

 

 

$

 

 

$

(1,550

)

 

$

1,341,548

 

Proceeds from exercise
   of stock options

 

 

65

 

 

 

1

 

 

 

862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

863

 

Stock-based compensation
   expense

 

 

 

 

 

 

 

 

5,506

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,506

 

Restricted stock canceled

 

 

(27

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common
   stock - ESPP

 

 

2

 

 

 

 

 

 

47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47

 

Net income

 

 

 

 

 

 

 

 

 

 

 

29,108

 

 

 

 

 

 

 

 

 

 

 

 

(34

)

 

 

29,074

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,400

 

 

 

 

 

 

 

 

 

(18

)

 

 

4,382

 

Balance, June 30, 2025

 

 

141,245

 

 

$

1,413

 

 

$

1,309,317

 

 

$

88,546

 

 

$

(16,254

)

 

 

 

 

$

 

 

$

(1,602

)

 

$

1,381,420

 

 

 

 

 

Common shares

 

 

Additional
Paid-In

 

 

 

 

 

Accumulated
Other
Comprehensive

 

 

Treasury shares

 

 

Noncontrolling

 

 

Total
Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Retained Earnings (Accumulated Deficit)

 

 

Loss

 

 

Shares

 

 

Amount

 

 

Interests

 

 

Equity

 

For the Three Months Ended
   June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, April 1, 2024

 

 

126,457

 

 

$

1,307

 

 

$

1,297,998

 

 

$

125,757

 

 

$

(19,815

)

 

 

4,210

 

 

$

(95,175

)

 

$

(1,451

)

 

$

1,308,621

 

Proceeds from exercise of
   stock options

 

 

74

 

 

 

1

 

 

 

137

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

138

 

Stock-based compensation
   expense

 

 

 

 

 

 

 

 

3,132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,132

 

Restricted stock granted

 

 

625

 

 

 

6

 

 

 

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Restricted stock canceled

 

 

(20

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Issuance of common
   shares [2]

 

 

8,205

 

 

 

82

 

 

 

(1,695

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,613

)

Reissuance of treasury shares [2]

 

 

4,210

 

 

 

 

 

 

 

 

 

(95,175

)

 

 

 

 

 

(4,210

)

 

 

95,175

 

 

 

 

 

 

-

 

Shares withheld for net
   settlements of share-
   based awards [1]

 

 

(3

)

 

 

 

 

 

(51

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(51

)

Issuance of common
   stock - ESPP

 

 

3

 

 

 

 

 

 

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(32,513

)

 

 

 

 

 

 

 

 

 

 

 

(50

)

 

 

(32,563

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,845

 

 

 

 

 

 

 

 

 

(15

)

 

 

2,830

 

Balance, June 30, 2024

 

 

139,551

 

 

$

1,396

 

 

$

1,299,558

 

 

$

(1,931

)

 

$

(16,970

)

 

 

 

 

$

 

 

$

(1,516

)

 

$

1,280,537

 

 

 

 

 

 

 

Common shares

 

 

Additional
Paid-In

 

 

 

 

 

Accumulated
Other
Comprehensive

 

 

Treasury shares

 

 

Noncontrolling

 

 

Total
Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Retained Earnings

 

 

Loss

 

 

Shares

 

 

Amount

 

 

Interests

 

 

Equity

 

For the Six Months Ended
   June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance January 1, 2025

 

 

140,181

 

 

$

1,402

 

 

$

1,315,256

 

 

$

39,880

 

 

$

(21,602

)

 

 

 

 

$

 

 

$

(1,522

)

 

$

1,333,414

 

Proceeds from exercise of
   stock options

 

 

274

 

 

 

3

 

 

 

4,166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,169

 

Stock-based compensation
   expense

 

 

 

 

 

 

 

 

11,994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,994

 

Restricted stock granted

 

 

1,827

 

 

 

18

 

 

 

(18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock canceled

 

 

(134

)

 

 

(1

)

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares withheld for net
   settlements of share-
   based awards [1]

 

 

(906

)

 

 

(9

)

 

 

(22,168

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22,177

)

Issuance of common
   stock - ESPP

 

 

3

 

 

 

 

 

 

86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

86

 

Net income

 

 

 

 

 

 

 

 

 

 

 

48,666

 

 

 

 

 

 

 

 

 

 

 

 

(50

)

 

 

48,616

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,348

 

 

 

 

 

 

 

 

 

(30

)

 

 

5,318

 

Balance, June 30, 2025

 

 

141,245

 

 

$

1,413

 

 

$

1,309,317

 

 

$

88,546

 

 

$

(16,254

)

 

 

 

 

$

-

 

 

$

(1,602

)

 

$

1,381,420

 

 

 

 

Common shares

 

 

Additional
Paid-In

 

 

 

 

 

Accumulated
Other
Comprehensive

 

 

Treasury shares

 

 

Noncontrolling

 

 

Total
Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Retained Earnings (Accumulated Deficit)

 

 

Loss

 

 

Shares

 

 

Amount

 

 

Interests

 

 

Equity

 

For the Six Months Ended
   June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2024

 

 

126,087

 

 

$

1,303

 

 

$

1,299,193

 

 

$

103,089

 

 

$

(16,642

)

 

 

4,210

 

 

$

(95,175

)

 

$

(1,454

)

 

$

1,290,314

 

Proceeds from exercise
   of stock options

 

 

147

 

 

 

1

 

 

 

666

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

667

 

Stock-based compensation
   expense

 

 

 

 

 

 

 

 

8,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,788

 

Restricted stock granted

 

 

1,554

 

 

 

16

 

 

 

(16

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Restricted stock canceled

 

 

(40

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Shares withheld for net
   settlements of share-
   based awards [1]

 

 

(618

)

 

 

(6

)

 

 

(7,457

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,463

)

Issuance of common
   stock - ESPP

 

 

6

 

 

 

 

 

 

79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

79

 

Reissuance of treasury shares [2]

 

 

4,210

 

 

 

 

 

 

 

 

 

(95,175

)

 

 

 

 

 

(4,210

)

 

 

95,175

 

 

 

 

 

 

-

 

Issuance of common shares [2]

 

 

8,205

 

 

 

82

 

 

 

(1,695

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,613

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

(9,845

)

 

 

 

 

 

 

 

 

 

 

 

(59

)

 

 

(9,904

)

Other comprehensive
   income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(328

)

 

 

 

 

 

 

 

 

(3

)

 

 

(331

)

Balance, June 30, 2024

 

 

139,551

 

 

$

1,396

 

 

$

1,299,558

 

 

$

(1,931

)

 

$

(16,970

)

 

 

 

 

$

-

 

 

$

(1,516

)

 

$

1,280,537

 

 

[1] The Company withheld shares through net settlements to satisfy statutory tax withholding requirements upon the vesting of shares

of restricted stock held by employees.

 

[2] During the second quarter of 2024, the Company retired $229.4 million in aggregate principal amount of its outstanding 6.50%

Exchangeable Senior Notes in private exchange transactions for an exchange value of approximately $410 million. The consideration

consisted of cash of $229.4 million and 12,414,455 shares of GEO common stock. Of the total amount of shares issued, the Company

issued 4,209,847 shares that were previously held in treasury. Refer to Note 10 - Debt for further information.

Schedule of Accumulated Other Comprehensive Loss

The components of accumulated other comprehensive loss attributable to GEO within shareholders' equity are as follows:

 

 

 

Six Months Ended June 30, 2025

 

 

 

(In thousands)

 

 

 

Foreign currency
translation
adjustments,
net of tax (1)

 

 

Change
in fair
value of
derivatives,
net of tax

 

 

Change in marketable securities, net of tax

 

 

Pension
adjustments,
net of tax

 

 

Total

 

Balance, January 1, 2025

 

$

(26,939

)

 

$

3,833

 

 

$

(15

)

 

$

1,519

 

 

$

(21,602

)

Current-period other comprehensive income (loss)

 

 

6,051

 

 

 

(1,015

)

 

 

410

 

 

 

(98

)

 

 

5,348

 

Balance, June 30, 2025

 

$

(20,888

)

 

$

2,818

 

 

$

395

 

 

$

1,421

 

 

$

(16,254

)

 

 

 

 

Six Months Ended June 30, 2024

 

 

 

(In thousands)

 

 

 

Foreign currency
translation
adjustments,
net of tax (1)

 

 

Change
in fair
value of
derivatives,
net of tax

 

 

Pension
adjustments,
net of tax

 

 

Total

 

Balance, January 1, 2024

 

$

(19,755

)

 

$

3,041

 

 

$

72

 

 

$

(16,642

)

Current-period other comprehensive income (loss)

 

 

(1,167

)

 

 

815

 

 

 

24

 

 

 

(328

)

Balance, June 30, 2024

 

$

(20,922

)

 

$

3,856

 

 

$

96

 

 

$

(16,970

)

 

(1)
The foreign currency translation related to noncontrolling interests was not significant at June 30, 2025 or 2024.