XML 37 R30.htm IDEA: XBRL DOCUMENT v3.25.3
Shareholders' Equity (Tables)
9 Months Ended
Sep. 30, 2025
Equity [Abstract]  
Changes in Shareholders' Equity that are Attributable to the Company's Shareholders and to Noncontrolling Interests

The following tables present the changes in shareholders’ equity that are attributable to the Company’s shareholders and to noncontrolling interests for the three and nine months ended September 30, 2025 and 2024 (in thousands):

 

 

 

Common shares

 

 

Additional
Paid-In

 

 

 

 

 

Accumulated
Other
Comprehensive

 

 

Treasury shares

 

 

Noncontrolling

 

 

Total
Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Retained Earnings

 

 

Loss

 

 

Shares

 

 

Amount

 

 

Interests

 

 

Equity

 

For the Three Months Ended
   September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, July 1, 2025

 

 

141,245

 

 

$

1,413

 

 

$

1,309,317

 

 

$

88,546

 

 

$

(16,254

)

 

 

 

 

$

 

 

$

(1,602

)

 

$

1,381,420

 

Proceeds from exercise
   of stock options

 

 

19

 

 

 

 

 

 

222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

222

 

Stock-based compensation
   expense

 

 

 

 

 

 

 

 

7,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,627

 

Restricted stock canceled

 

 

(12

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of treasury shares [3]

 

 

(1,967

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,967

 

 

 

(41,630

)

 

 

 

 

 

(41,630

)

Shares withheld for net
   settlements of share-
   based awards [1]

 

 

(91

)

 

 

(1

)

 

 

(2,253

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,254

)

Issuance of common
   stock - ESPP

 

 

2

 

 

 

 

 

 

40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40

 

Net income

 

 

 

 

 

 

 

 

 

 

 

173,940

 

 

 

 

 

 

 

 

 

 

 

 

(18

)

 

 

173,922

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

649

 

 

 

 

 

 

 

 

 

(16

)

 

 

633

 

Balance, September 30, 2025

 

 

139,196

 

 

$

1,412

 

 

$

1,314,953

 

 

$

262,486

 

 

$

(15,605

)

 

 

1,967

 

 

$

(41,630

)

 

$

(1,636

)

 

$

1,519,980

 

 

 

 

 

Common shares

 

 

Additional
Paid-In

 

 

 

 

 

Accumulated
Other
Comprehensive

 

 

Treasury shares

 

 

Noncontrolling

 

 

Total
Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Retained Earnings (Accumulated Deficit)

 

 

Loss

 

 

Shares

 

 

Amount

 

 

Interests

 

 

Equity

 

For the Three Months Ended
   September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, July 1, 2024

 

 

139,551

 

 

$

1,396

 

 

$

1,299,558

 

 

$

(1,931

)

 

$

(16,970

)

 

 

 

 

$

 

 

$

(1,516

)

 

$

1,280,537

 

Proceeds from exercise of
   stock options

 

 

16

 

 

 

 

 

 

118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

118

 

Stock-based compensation
   expense

 

 

 

 

 

 

 

 

3,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,534

 

Restricted stock granted

 

 

158

 

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Restricted stock canceled

 

 

(21

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Issuance of common
   shares [2]

 

 

16

 

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Shares withheld for net
   settlements of share-
   based awards [1]

 

 

(1

)

 

 

(1

)

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

Issuance of common
   stock - ESPP

 

 

3

 

 

 

 

 

 

36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

26,320

 

 

 

 

 

 

 

 

 

 

 

 

(31

)

 

 

26,289

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,054

 

 

 

 

 

 

 

 

 

(28

)

 

 

4,026

 

Balance, September 30, 2024

 

 

139,722

 

 

$

1,397

 

 

$

1,303,243

 

 

$

24,389

 

 

$

(12,916

)

 

 

 

 

$

 

 

$

(1,575

)

 

$

1,314,538

 

 

 

 

 

 

 

Common shares

 

 

Additional
Paid-In

 

 

 

 

 

Accumulated
Other
Comprehensive

 

 

Treasury shares

 

 

Noncontrolling

 

 

Total
Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Retained Earnings

 

 

Loss

 

 

Shares

 

 

Amount

 

 

Interests

 

 

Equity

 

For the Nine Months Ended
   September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance January 1, 2025

 

 

140,181

 

 

$

1,402

 

 

$

1,315,256

 

 

$

39,880

 

 

$

(21,602

)

 

 

 

 

$

 

 

$

(1,522

)

 

$

1,333,414

 

Proceeds from exercise of
   stock options

 

 

293

 

 

 

3

 

 

 

4,387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,390

 

Stock-based compensation
   expense

 

 

 

 

 

 

 

 

19,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,621

 

Restricted stock granted

 

 

1,827

 

 

 

18

 

 

 

(18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock canceled

 

 

(146

)

 

 

(1

)

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares withheld for net
   settlements of share-
   based awards [1]

 

 

(997

)

 

 

(10

)

 

 

(24,421

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24,431

)

Issuance of common
   stock - ESPP

 

 

5

 

 

 

 

 

 

127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

127

 

Purchase of treasury shares [3]

 

 

(1,967

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,967

 

 

 

(41,630

)

 

 

 

 

 

(41,630

)

Net income

 

 

 

 

 

 

 

 

 

 

 

222,606

 

 

 

 

 

 

 

 

 

 

 

 

(68

)

 

 

222,538

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,997

 

 

 

 

 

 

 

 

 

(46

)

 

 

5,951

 

Balance, September 30, 2025

 

 

139,196

 

 

$

1,412

 

 

$

1,314,953

 

 

$

262,486

 

 

$

(15,605

)

 

 

1,967

 

 

$

(41,630

)

 

$

(1,636

)

 

$

1,519,980

 

 

 

 

Common shares

 

 

Additional
Paid-In

 

 

 

 

 

Accumulated
Other
Comprehensive

 

 

Treasury shares

 

 

Noncontrolling

 

 

Total
Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Retained Earnings (Accumulated Deficit)

 

 

Loss

 

 

Shares

 

 

Amount

 

 

Interests

 

 

Equity

 

For the Nine Months Ended
   September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2024

 

 

126,087

 

 

$

1,303

 

 

$

1,299,193

 

 

$

103,089

 

 

$

(16,642

)

 

 

4,210

 

 

$

(95,175

)

 

$

(1,454

)

 

$

1,290,314

 

Proceeds from exercise
   of stock options

 

 

163

 

 

 

2

 

 

 

783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

785

 

Stock-based compensation
   expense

 

 

 

 

 

 

 

 

12,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,322

 

Restricted stock granted

 

 

1,712

 

 

 

17

 

 

 

(17

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Restricted stock canceled

 

 

(61

)

 

 

(1

)

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Shares withheld for net
   settlements of share-
   based awards [1]

 

 

(618

)

 

 

(6

)

 

 

(7,458

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,464

)

Issuance of common
   stock - ESPP

 

 

9

 

 

 

 

 

 

115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

115

 

Reissuance of treasury shares [2]

 

 

4,210

 

 

 

 

 

 

 

 

 

(95,175

)

 

 

 

 

 

(4,210

)

 

 

95,175

 

 

 

 

 

 

-

 

Issuance of common shares [2]

 

 

8,220

 

 

 

82

 

 

 

(1,696

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,614

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

16,475

 

 

 

 

 

 

 

 

 

 

 

 

(90

)

 

 

16,385

 

Other comprehensive
   income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,726

 

 

 

 

 

 

 

 

 

(31

)

 

 

3,695

 

Balance, September 30, 2024

 

 

139,722

 

 

$

1,397

 

 

$

1,303,243

 

 

$

24,389

 

 

$

(12,916

)

 

 

 

 

$

-

 

 

$

(1,575

)

 

$

1,314,538

 

 

[1] The Company withheld shares through net settlements to satisfy statutory tax withholding requirements upon the vesting of shares

of restricted stock held by employees.

 

[2] During the second quarter of 2024, the Company retired $229.4 million in aggregate principal amount of its outstanding 6.50%

Exchangeable Senior Notes in private exchange transactions for an exchange value of approximately $410 million. The consideration

consisted of cash of $229.4 million and 12,414,455 shares of GEO common stock. Of the total amount of shares issued, the Company

issued 4,209,847 shares that were previously held in treasury. Refer to Note 10 - Debt for further information.

 

[3] During the third quarter of 2025, the Company repurchased 1,966,779 shares of its common stock in the open market.

Schedule of Accumulated Other Comprehensive Loss

The components of accumulated other comprehensive loss attributable to GEO within shareholders' equity are as follows:

 

 

 

Nine Months Ended September 30, 2025

 

 

 

(In thousands)

 

 

 

Foreign currency
translation
adjustments,
net of tax (1)

 

 

Change
in fair
value of
derivatives,
net of tax

 

 

Change in marketable securities, net of tax

 

 

Pension
adjustments,
net of tax

 

 

Total

 

Balance, January 1, 2025

 

$

(26,939

)

 

$

3,833

 

 

$

(15

)

 

$

1,519

 

 

$

(21,602

)

Current-period other comprehensive income (loss)

 

 

6,833

 

 

 

(1,184

)

 

 

496

 

 

 

(148

)

 

 

5,997

 

Balance, September 30, 2025

 

$

(20,106

)

 

$

2,649

 

 

$

481

 

 

$

1,371

 

 

$

(15,605

)

 

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

(In thousands)

 

 

 

Foreign currency
translation
adjustments,
net of tax (1)

 

 

Change
in fair
value of
derivatives,
net of tax

 

 

Change in marketable securities, net of tax

 

 

Pension
adjustments,
net of tax

 

 

Total

 

Balance, January 1, 2024

 

$

(19,755

)

 

$

3,041

 

 

$

-

 

 

$

72

 

 

$

(16,642

)

Current-period other comprehensive income (loss)

 

 

3,784

 

 

 

(589

)

 

 

495

 

 

 

36

 

 

 

3,726

 

Balance, September 30, 2024

 

$

(15,971

)

 

$

2,452

 

 

$

495

 

 

$

108

 

 

$

(12,916

)

 

(1)
The foreign currency translation related to noncontrolling interests was not significant at September 30, 2025 or 2024.