XML 65 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
LONG-TERM DEBT (Tables)
 12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Debt, net of unamortized discounts and deferred financing costs, consists of the following (in thousands):
As of December 31,
20242023
Outstanding principal balances on Senior Notes:
2026 Senior Notes (5.000%)
$400,000 $400,000 
2028 Senior Notes (8.375%)
1,350,000 1,350,000 
2030 Senior Notes (8.625%)
1,000,000 1,000,000 
2031 Senior Notes (8.750%)
1,350,000 1,350,000 
Outstanding principal balances on Senior Notes, gross
4,100,000 4,100,000 
Less: unamortized discount and deferred financing costs(56,469)(64,268)
Outstanding principal balances on Senior Notes, net
4,043,531 4,035,732 
Outstanding balance on Credit Facility
450,000 750,000 
Long-term debt4,493,5314,785,732
Deferred acquisition consideration478,749 — 
Total debt
$4,972,280 $4,785,732 
Senior Notes
The table below summarizes the face values, interest rates, maturity dates, and semi-annual interest payment dates related to our outstanding senior note obligations as of December 31, 2024 (in thousands):
Interest Rate
Interest Payment Dates
Principal AmountMaturity Date
2026 Senior Notes5.000%April 15, October 15$400,000 October 15, 2026
2028 Senior Notes8.375%January 1, July 11,350,000 July 1, 2028
2030 Senior Notes8.625%May 1, November 11,000,000 November 1, 2030
2031 Senior Notes8.750%January 1, July 11,350,000 July 1, 2031
The following table presents the outstanding balance, letters of credit outstanding, and available borrowing capacity under the Credit Facility as of the dates indicated (in thousands):
February 21, 2025December 31, 2024December 31, 2023
Outstanding balance
$800,000 $450,000 $750,000 
Letters of credit2,100 2,100 2,100 
Available borrowing capacity1,697,900 1,747,900 1,097,900 
Total aggregate elected commitments
$2,500,000 $2,200,000 $1,850,000