XML 76 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1

Segment Reporting (Tables)

12 Months Ended

Dec. 31, 2024

Segment Reporting [Abstract]

Reconciliation of Adjusted EBITDAX to Income from operations before income taxes

The following table presents a reconciliation of reportable segment Adjusted EBITDAX to income from operations before income taxes (in thousands):

			Year Ended December 31,
			2024						2023						2022
Adjusted EBITDAX			$	3,651,621					$	2,369,190					$	2,347,585
Exploration			(14,322)						(2,178)						(6,981)
Depreciation, depletion, and amortization			(2,056,427)						(1,171,192)						(816,446)
Abandonment and impairment of unproved properties			—						—						(17,975)
Unused commitments(1)			(1,730)						(5,013)						(3,641)
Transaction costs			(31,419)						(84,328)						(24,683)
Stock-based compensation(2)			(48,272)						(34,931)						(31,367)
Non-recurring general and administrative expense			—						—						(18,037)
Derivative gain (loss), net			37,490						9,307						(335,160)
Derivative cash settlement (gain) loss, net			(6,435)						68,246						576,802
Interest expense			(456,303)						(182,740)						(32,199)
Interest income(3)			11,058						33,347						—
Gain (loss) on property transactions, net			(2,566)						(254)						15,880
Income from operations before income taxes			$	1,082,695					$	999,454					$	1,653,778

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-25

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration