XML 88 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
LONG-TERM DEBT - Narrative (Details)
12 Months Ended
Jan. 02, 2024
USD ($)
Oct. 17, 2023
USD ($)
Oct. 15, 2023
Jun. 29, 2023
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Feb. 21, 2025
USD ($)
Jun. 12, 2024
USD ($)
Aug. 02, 2023
USD ($)
Nov. 01, 2021
Oct. 13, 2021
USD ($)
LONG-TERM DEBT                        
Interest expense         $ 456,300,000 $ 182,700,000 $ 32,200,000          
Proceeds from issuance of senior notes         $ 0 3,653,750,000 $ 0          
Revolving Credit Facility                        
LONG-TERM DEBT                        
Minimum current ratio covenant         1.00              
Vencer Acquisition                        
LONG-TERM DEBT                        
Cash consideration to be paid January 3, 2025 $ 550,000,000       $ 475,000,000              
Deferred acquisition consideration 532,284,000                      
Cash consideration $ 996,420,000                      
Interest expense         37,100,000              
Business Combination, Cash Consideration Paid         75,000,000              
Amended Credit Agreement | Revolving Credit Facility                        
LONG-TERM DEBT                        
Maximum borrowing capacity                   $ 4,000,000,000.0    
Additional Borrowing Capacity                 $ 400,000,000      
Borrowing base amount         3,400,000,000              
Aggregate elected commitments, additional borrowings                 $ 350,000,000      
Aggregate elected commitments         $ 2,200,000,000              
Covenant, minimum percentage of mortgage on total value of certain proved oil and gas properties                     90.00%  
Maximum net leverage ratio         3.00              
Amended Credit Agreement | Revolving Credit Facility | Subsequent Event                        
LONG-TERM DEBT                        
Borrowing base amount               $ 3,400,000,000        
Aggregate elected commitments               $ 2,500,000,000        
Amended Credit Agreement | Revolving Credit Facility | Fed Funds Effective Rate Overnight Index Swap Rate                        
LONG-TERM DEBT                        
Basis spread on variable rate         0.50%              
Amended Credit Agreement | Revolving Credit Facility | SOFR                        
LONG-TERM DEBT                        
Basis spread on variable rate         1.00%              
Basis spread on variable rate, floor         0.50%              
Amended Credit Agreement | Revolving Credit Facility | SOFR | Minimum                        
LONG-TERM DEBT                        
Basis spread on variable rate         1.75%              
Amended Credit Agreement | Revolving Credit Facility | SOFR | Maximum                        
LONG-TERM DEBT                        
Basis spread on variable rate         2.75%              
Amended Credit Agreement | Revolving Credit Facility | SOFR, Plus Basis Spread One                        
LONG-TERM DEBT                        
Basis spread on variable rate, floor         1.50%              
Amended Credit Agreement | Revolving Credit Facility | SOFR, Plus Basis Spread One | Minimum                        
LONG-TERM DEBT                        
Basis spread on variable rate         0.75%              
Amended Credit Agreement | Revolving Credit Facility | SOFR, Plus Basis Spread One | Maximum                        
LONG-TERM DEBT                        
Basis spread on variable rate         1.75%              
Amended Credit Agreement | Hibernia Acquisition and Tap Rock Acquisition | Revolving Credit Facility                        
LONG-TERM DEBT                        
Deferred financing costs, gross         $ 29,400,000 34,400,000            
Deferred financing costs, net         21,200,000 26,900,000            
Unamortized deferred financing costs         $ 8,200,000 $ 7,500,000            
Senior Notes | Senior Notes due 2026, 5.0%                        
LONG-TERM DEBT                        
Aggregate principal amount                       $ 400,000,000
Senior Notes | Senior Notes due 2026, 5.0% | Debt Instrument, Redemption, Period Two                        
LONG-TERM DEBT                        
Redemption price, percentage     101.25%                  
Senior Notes | Senior Notes due 2026, 5.0% | Debt Instrument, Redemption, Period Three                        
LONG-TERM DEBT                        
Redemption price, percentage     100.00%                  
Senior Notes | Senior Notes due 2028, 8.375%                        
LONG-TERM DEBT                        
Aggregate principal amount       $ 1,350,000,000                
Senior Notes | Senior Notes due 2028, 8.375% | Debt Instrument, Redemption, Period One                        
LONG-TERM DEBT                        
Redemption price, percentage       104.188%                
Senior Notes | Senior Notes due 2028, 8.375% | Debt Instrument, Redemption, Period Two                        
LONG-TERM DEBT                        
Redemption price, percentage       102.094%                
Senior Notes | Senior Notes due 2028, 8.375% | Debt Instrument, Redemption, Period Three                        
LONG-TERM DEBT                        
Redemption price, percentage       100.00%                
Senior Notes | Senior Notes due 2028, 8.375% | Debt Instrument, Redemption, Period Seven                        
LONG-TERM DEBT                        
Redemption price, percentage       108.375%                
Senior Notes | Senior Notes due 2030, 8.625%                        
LONG-TERM DEBT                        
Aggregate principal amount   $ 1,000,000,000                    
Proceeds from issuance of senior notes   987,500,000                    
Debt issuance costs   $ 12,500,000                    
Senior Notes | Senior Notes due 2030, 8.625% | Debt Instrument, Redemption, Period One                        
LONG-TERM DEBT                        
Redemption price, percentage   104.313%                    
Senior Notes | Senior Notes due 2030, 8.625% | Debt Instrument, Redemption, Period Two                        
LONG-TERM DEBT                        
Redemption price, percentage   102.156%                    
Senior Notes | Senior Notes due 2030, 8.625% | Debt Instrument, Redemption, Period Three                        
LONG-TERM DEBT                        
Redemption price, percentage   100.00%                    
Senior Notes | Senior Notes due 2030, 8.625% | Debt Instrument, Redemption, Period Four                        
LONG-TERM DEBT                        
Percentage of principal amount redeemed   35.00%                    
Senior Notes | Senior Notes due 2030, 8.625% | Debt Instrument, Redemption, Period Five                        
LONG-TERM DEBT                        
Redemption price, percentage   108.625%                    
Senior Notes | Senior Notes due 2030, 8.625% | Debt Instrument, Redemption, Period Six                        
LONG-TERM DEBT                        
Percentage of principal amount redeemed   65.00%                    
Senior Notes | Senior Notes due 2030, 8.625% | Debt Instrument, Redemption, Period Eight                        
LONG-TERM DEBT                        
Redemption period, after date of closing of equity offering   180 days                    
Senior Notes | Senior Notes due 2031, 8.750%                        
LONG-TERM DEBT                        
Aggregate principal amount       $ 1,350,000,000                
Senior Notes | Senior Notes due 2031, 8.750% | Debt Instrument, Redemption, Period Four                        
LONG-TERM DEBT                        
Redemption price, percentage       104.375%                
Senior Notes | Senior Notes due 2031, 8.750% | Debt Instrument, Redemption, Period Five                        
LONG-TERM DEBT                        
Redemption price, percentage       102.188%                
Senior Notes | Senior Notes due 2031, 8.750% | Debt Instrument, Redemption, Period Six                        
LONG-TERM DEBT                        
Redemption price, percentage       100.00%                
Senior Notes | Senior Notes due 2031, 8.750% | Debt Instrument, Redemption, Period Seven                        
LONG-TERM DEBT                        
Redemption price, percentage       108.75%                
Senior Notes | Senior Notes due 2028, 8.375% and Senior Notes due 2031, 8.750%                        
LONG-TERM DEBT                        
Proceeds from issuance of senior notes       $ 2,670,000,000                
Debt issuance costs       $ 33,800,000                
Senior Notes | Senior Notes due 2028, 8.375% and Senior Notes due 2031, 8.750% | Debt Instrument, Redemption, Period Seven                        
LONG-TERM DEBT                        
Percentage of principal amount redeemed       35.00%                
Senior Notes | Senior Notes due 2028, 8.375% and Senior Notes due 2031, 8.750% | Debt Instrument, Redemption, Period Eight                        
LONG-TERM DEBT                        
Percentage of principal amount redeemed       65.00%                
Redemption period, after date of closing of equity offering       180 days