XML 20 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Balance at beginning of period (in shares) at Dec. 31, 2023 93,774,901      
Balance at beginning of period at Dec. 31, 2023 $ 6,181,000 $ 5,000 $ 4,964,000 $ 1,212,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Issuance pursuant to acquisition (in shares) 7,181,527      
Issuance pursuant to acquisition $ 489,000   489,000  
Restricted common stock issued (in shares) 255,442      
Stock used for tax withholdings (in shares) (99,307)      
Stock used for tax withholdings $ (7,000)   (7,000)  
Common stock repurchased and retired (in shares) (1,028,468)      
Common stock repurchased and retired $ (67,000)   (54,000) (13,000)
Stock-based compensation 11,000   11,000  
Cash dividends (148,000)     (148,000)
Net income $ 176,000      
Balance at ending of period (in shares) at Mar. 31, 2024 100,084,095      
Balance at end of period at Mar. 31, 2024 $ 6,635,000 5,000 5,403,000 1,227,000
Balance at beginning of period (in shares) at Dec. 31, 2023 93,774,901      
Balance at beginning of period at Dec. 31, 2023 $ 6,181,000 $ 5,000 4,964,000 1,212,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income 688,000      
Balance at ending of period (in shares) at Sep. 30, 2024   97,091,021    
Balance at end of period at Sep. 30, 2024 $ 6,668,000 $ 5,000 5,255,000 1,408,000
Balance at beginning of period (in shares) at Mar. 31, 2024 100,084,095      
Balance at beginning of period at Mar. 31, 2024 $ 6,635,000 5,000 5,403,000 1,227,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Restricted common stock issued (in shares) 48,999      
Stock used for tax withholdings (in shares) (18,571)      
Stock used for tax withholdings $ (2,000)   (2,000)  
Common stock repurchased and retired (in shares) (1,766,808)      
Common stock repurchased and retired $ (124,000)   (95,000) (29,000)
Stock-based compensation 12,000   12,000  
Cash dividends (151,000)     (151,000)
Net income $ 216,000      
Balance at ending of period (in shares) at Jun. 30, 2024 98,347,937      
Balance at end of period at Jun. 30, 2024 $ 6,586,000 $ 5,000 5,318,000 1,263,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Restricted common stock issued (in shares)   129,371    
Stock used for tax withholdings (in shares)   (42,354)    
Stock used for tax withholdings $ (3,000)   (3,000)  
Common stock repurchased and retired (in shares) (1,344,044)      
Common stock repurchased and retired $ (79,000)   (73,000) (6,000)
Stock-based compensation 13,000   13,000  
Cash dividends (145,000)     (145,000)
Net income 296,000      
Balance at ending of period (in shares) at Sep. 30, 2024   97,091,021    
Balance at end of period at Sep. 30, 2024 $ 6,668,000 $ 5,000 5,255,000 1,408,000
Balance at beginning of period (in shares) at Dec. 31, 2024 93,933,857      
Balance at beginning of period at Dec. 31, 2024 $ 6,629,000 5,000 5,095,000 1,529,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Restricted common stock issued (in shares) 304,697      
Stock used for tax withholdings (in shares) (113,899)      
Stock used for tax withholdings $ (5,000)   (5,000)  
Common stock repurchased and retired (in shares) (1,540,340)      
Common stock repurchased and retired $ (73,000)   (84,000) (11,000)
Stock-based compensation 13,000   13,000  
Cash dividends (45,000)     (45,000)
Net income $ 186,000      
Balance at ending of period (in shares) at Mar. 31, 2025 92,584,426      
Balance at end of period at Mar. 31, 2025 $ 6,705,000 5,000 5,019,000 1,681,000
Balance at beginning of period (in shares) at Dec. 31, 2024 93,933,857      
Balance at beginning of period at Dec. 31, 2024 $ 6,629,000 5,000 5,095,000 1,529,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income $ 487,000      
Balance at ending of period (in shares) at Sep. 30, 2025 85,293,095      
Balance at end of period at Sep. 30, 2025 $ 6,685,000 5,000 4,639,000 2,041,000
Balance at beginning of period (in shares) at Mar. 31, 2025 92,584,426      
Balance at beginning of period at Mar. 31, 2025 $ 6,705,000 5,000 5,019,000 1,681,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Restricted common stock issued (in shares) 48,824      
Stock used for tax withholdings (in shares) (16,456)      
Common stock repurchased and retired (in shares) (19,965)      
Common stock repurchased and retired $ (2,000)   (2,000)  
Stock-based compensation 13,000   13,000  
Cash dividends (46,000)     (46,000)
Net income $ 124,000      
Balance at ending of period (in shares) at Jun. 30, 2025 92,596,829      
Balance at end of period at Jun. 30, 2025 $ 6,794,000 5,000 5,030,000 1,759,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Restricted common stock issued (in shares) 116,452      
Stock used for tax withholdings (in shares) (39,628)      
Stock used for tax withholdings $ (2,000)   (2,000)  
Common stock repurchased and retired (in shares) (7,380,558)      
Common stock repurchased and retired $ (252,000)   (400,000) (148,000)
Stock-based compensation 11,000   11,000  
Cash dividends (43,000)     (43,000)
Net income $ 177,000      
Balance at ending of period (in shares) at Sep. 30, 2025 85,293,095      
Balance at end of period at Sep. 30, 2025 $ 6,685,000 $ 5,000 $ 4,639,000 $ 2,041,000