XML 47 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2018
Acquisitions  
Schedule of purchase price allocation (in thousands)

The following table summarizes the assumed purchase price and fair value and the allocation to the assets acquired and liabilities assumed (in thousands):

 

 

 

 

 

Assumed purchase price allocation to USA Compression Partners, LP

 

 

 

Current assets

 

$

786,258

Fixed assets

 

 

1,331,850

Other long-term assets

 

 

15,018

Customer relationships

 

 

221,500

Total identifiable assets acquired

 

 

2,354,626

Current liabilities

 

 

(110,465)

Long-term debt

 

 

(1,526,865)

Other long-term liabilities

 

 

(1,538)

Total liabilities assumed

 

 

(1,638,868)

Net identifiable assets acquired

 

 

715,758

Goodwill (1)

 

 

365,983

Net assets acquired

 

$

1,081,741

 

 

 

 

April 2, 2018 Transactions:

 

 

 

Cash assumed in the CDM Acquisition

 

 

(710,506)

Issuance of Preferred Units

 

 

(465,121)

Issuance of Class B Units for the CDM Acquisition

 

 

(86,125)

Issuance of Warrants

 

 

(13,979)

Issuance of common units for the Equity Restructuring

 

 

(135,440)

Issuance of common units for the CDM Acquisition

 

 

(324,910)

Purchase Price Adjustment for USA Compression Partners, LP

 

$

(654,340)


(1)

Goodwill recognized from the business combination primarily relates to the value attributed to additional growth opportunities, synergies and operating leverage within the Partnership’s areas of operation.  The valuation of goodwill recognized from the business combination is final.

Summary of pro forma financial information

 

 

 

 

 

 

 

 

  

Year Ended December 31,

 

 

2018

  

2017

Total revenues

 

$

662,091

 

$

556,893

Net loss

 

$

(44,894)

 

$

(344,995)

Net loss attributable to common and Class B unitholders' interests

 

$

(93,644)

 

$

(393,745)

Basic and diluted net loss per common unit and Class B Unit

 

$

(0.98)

 

$

(4.14)