XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Lease Accounting (Tables)
9 Months Ended
Sep. 30, 2019
Lease Accounting  
Schedule of impact of adoption of ASC Topic 842

Cumulative-effect adjustments made to the opening balance sheet at January 1, 2019 were as follows (in thousands):

Balance at

Adjustments Due to

Balance Sheet

December 31, 2018, as

ASC Topic 842

Balance at

Assets (liabilities)

Line Item

Previously Reported

(Leases)

January 1, 2019

Operating lease right-of-use assets

Other assets

$

$

3,502

$

3,502

Operating lease liabilities, current

Accrued liabilities

(2,015)

(2,015)

Operating lease liabilities, long-term

Other liabilities

(1,706)

(1,706)

Schedule of components of lease expense

Components of lease expense consisted of the following (in thousands):

Three Months Ended 

Nine Months Ended 

   

Income Statement Line Item

   

September 30, 2019

   

September 30, 2019

Operating lease costs:

Operating lease cost

Cost of operations, exclusive of depreciation and amortization

$

563

$

1,218

Operating lease cost

Selling, general and administrative

312

787

Total operating lease costs

875

2,005

Finance lease costs:

Amortization of lease assets

Depreciation and amortization

116

1,526

Short-term lease costs:

Short-term lease cost

Cost of operations, exclusive of depreciation and amortization

89

233

Short-term lease cost

Selling, general and administrative

11

21

Total short-term lease costs

100

254

Variable lease costs:

Variable lease cost

Cost of operations, exclusive of depreciation and amortization

8

155

Variable lease cost

Selling, general and administrative

293

1,008

Total variable lease costs

301

1,163

Total lease costs

$

1,392

$

4,948

Schedule of supplemental balance sheet information related to leases

Supplemental balance sheet information related to leases consisted of the following (in thousands):

Operating Leases

Assets (liabilities)

Balance Sheet Line Item

September 30, 2019

December 31, 2018

Operating lease ROU assets

Other assets

$

13,531

$

Operating lease liabilities, current

Accrued liabilities

(2,259)

Operating lease liabilities, long-term

Other liabilities

(11,529)

Finance Leases

Assets (liabilities)

September 30, 2019

December 31, 2018

Property and equipment, gross

$

7,268

$

7,683

Accumulated depreciation

(5,733)

(4,882)

Property and equipment, net

1,535

2,801

Accrued liabilities

(883)

(1,085)

Other liabilities

(1,687)

(2,114)

Schedule of weighted average remaining lease term

Weighted Average Remaining Lease Term

September 30, 2019

Operating leases

7 years

Finance leases

4 years

Schedule of weighted average discount rate

Weighted Average Discount Rate

September 30, 2019

Operating leases

5.0%

Finance leases

2.6%

Schedule of supplemental cash flow information related to leases

Supplemental cash flow information related to leases consisted of the following (in thousands):

Nine Months Ended 

September 30, 2019

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

(2,117)

Operating cash flows from finance leases

(673)

Financing cash flows from finance leases

(788)

ROU assets obtained in exchange for lease obligations:

Operating leases

$

11,784

Finance leases

259

Schedule of maturities of lease liabilities

Maturities of lease liabilities consisted of the following (in thousands):

Operating Leases

Finance Leases

Total

2019 (remainder)

$

846

$

259

$

1,105

2020

2,586

814

3,400

2021

2,255

567

2,822

2022

2,039

398

2,437

2023

1,908

369

2,277

Thereafter

6,867

284

7,151

Total lease payments

16,501

2,691

19,192

Less: present value discount

(2,713)

(121)

(2,834)

Present value of lease liabilities

$

13,788

$

2,570

$

16,358

Lease payments expected to be received

Lease payments expected to be received subsequent to September 30, 2019 are as follows (in thousands):

Lease Payments

2019 (remainder)

$

1,418

2020

5,673

2021

3,356

Total installment receivables

10,447

Less: present value discount

(2,569)

Present value of installment receivables

$

7,878