XML 64 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Aug. 03, 2019
Leases [Abstract]  
Summary of Lease Costs, Other Information, Lease Term and Discount Rate

 

 

13 Weeks Ended

 

 

26 Weeks Ended

 

 

 

Aug 3, 2019

 

 

Aug 3, 2019

 

(In thousands)

 

 

 

 

 

 

 

 

Lease costs

 

 

 

 

 

 

 

 

Operating lease costs

 

$

85,519

 

 

$

168,081

 

Variable lease costs

 

 

24,899

 

 

 

48,455

 

Short-term leases and other lease costs

 

 

11,057

 

 

 

23,901

 

Total lease costs

 

$

121,475

 

 

$

240,437

 

 

 

 

 

 

 

 

 

 

Other information

 

 

 

 

 

 

 

 

Operating cash flows for operating leases

 

$

(80,397

)

 

$

(153,403

)

New ROU asset for operating leases entered into

   during the period

 

$

99,830

 

 

$

155,927

 

 

Lease term and discount rate

 

Aug 3, 2019

 

Weighted-average remaining lease term - operating leases

 

6.4 years

 

Weighted-average discount rate - operating leases

 

5.1%

 

Summary of Maturity Analysis of Operating Leases

The table below is a maturity analysis of the operating leases in effect as of the end of the period.  Undiscounted cash flows for finance leases and short-term leases are not material for the periods reported and are excluded from the table below:

 

 

 

Undiscounted

cash flows

 

 

 

Aug 3, 2019

 

(In thousands)

 

 

 

 

Fiscal years:

 

 

 

 

2019 (remaining 26 weeks)

 

$

146,995

 

2020

 

 

353,668

 

2021

 

 

312,430

 

2022

 

 

261,947

 

2023

 

 

240,622

 

Thereafter

 

 

608,750

 

Total undiscounted cash flows

 

$

1,924,412

 

Less: discount on lease liability

 

 

(306,571

)

Total lease liability

 

$

1,617,841