XML 23 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
9 Months Ended
Nov. 02, 2019
Leases [Abstract]  
Summary of Lease Costs, Other Information, Lease Term and Discount Rate

 

 

13 Weeks Ended

 

 

39 Weeks Ended

 

 

 

Nov 2, 2019

 

 

Nov 2, 2019

 

(In thousands)

 

 

 

 

 

 

 

 

Lease costs

 

 

 

 

 

 

 

 

Operating lease costs

 

$

89,382

 

 

$

257,463

 

Variable lease costs

 

 

24,268

 

 

 

72,723

 

Short-term leases and other lease costs

 

 

7,752

 

 

 

31,653

 

Total lease costs

 

$

121,402

 

 

$

361,839

 

 

 

 

 

 

 

 

 

 

Other information

 

 

 

 

 

 

 

 

Cash paid for operating lease liability

 

$

(82,422

)

 

$

(235,825

)

New ROU asset for operating leases entered into

   during the period

 

$

98,194

 

 

$

254,121

 

 

Lease term and discount rate

 

Nov 2, 2019

 

Weighted-average remaining lease term - operating leases

 

6.4 years

 

Weighted-average discount rate - operating leases

 

5.1%

 

Summary of Maturity Analysis of Operating Leases

The table below is a maturity analysis of the operating leases in effect as of the end of the period. Undiscounted cash flows for finance leases and short-term leases are not material for the periods reported and are excluded from the table below:

 

 

 

Undiscounted

cash flows

 

 

 

Nov 2, 2019

 

(In thousands)

 

 

 

 

Fiscal years:

 

 

 

 

2019 (remaining 13 weeks)

 

$

61,493

 

2020

 

 

370,199

 

2021

 

 

329,180

 

2022

 

 

277,434

 

2023

 

 

255,086

 

Thereafter

 

 

667,638

 

Total undiscounted cash flows

 

$

1,961,030

 

Less: discount on lease liability

 

 

(314,899

)

Total lease liability

 

$

1,646,131