XML 39 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt, Net (Tables)
6 Months Ended
Aug. 01, 2020
Debt Disclosure [Abstract]  
Components of Long-Term Debt

Our long-term debt consisted of the following at each of August 1, 2020, February 1, 2020, and August 3, 2019:

 

 

August 1,

 

February 1,

 

August 3,

 

(In thousands)

2020

 

2020

 

2019

 

Convertible notes principal

$

415,025

 

$

-

 

$

-

 

Less: unamortized discount

 

(98,072

)

 

-

 

 

-

 

Convertible notes, net

$

316,953

 

$

-

 

$

-

 

Revolving credit facility borrowings

 

200,000

 

 

-

 

 

-

 

Total long-term debt, net

$

516,953

 

$

-

 

$

-

 

 

 

 

 

 

 

 

 

 

 

Convertible Notes- Equity portion, net of tax

 

68,330

 

 

-

 

 

-

 

Schedule of Interest Expense for Convertible Notes

Interest expense for the convertible notes was:

 

 

13 Weeks Ended

 

26 Weeks Ended

 

 

August 1,

 

August 3,

 

August 1,

 

August 3,

 

(In thousands)

2020

 

2019

 

2020

 

2019

 

Accrued interest for interest payments

$

3,903

 

$

-

 

$

4,118

 

$

-

 

Amortization of discount

 

3,982

 

 

-

 

 

4,195

 

 

-

 

Total interest expense

$

7,885

 

$

-

 

$

8,313

 

$

-

 

Schedule of Notes Conversion Amounts

The following table discloses conversion amounts if the notes were all converted as of the end of the period:

 

(In thousands, except per share amounts)

August 1,

2020

 

Number of shares convertible

 

47,437

 

Conversion price per share

$

8.75

 

Value in excess of principal if converted

$

7,024,842