XML 40 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt, Net (Tables)
9 Months Ended
Oct. 31, 2020
Debt Disclosure [Abstract]  
Components of Long-Term Debt

Our long-term debt consisted of the following at each of October 31, 2020, February 1, 2020, and November 2, 2019:

 

 

October 31,

 

 

February 1,

 

 

November 2,

 

(In thousands)

2020

 

 

2020

 

 

2019

 

Convertible notes principal

$

415,025

 

 

$

 

 

$

 

Less: unamortized discount

 

(93,944

)

 

 

 

 

 

 

Convertible notes, net

$

321,081

 

 

$

 

 

$

 

Revolving credit facility borrowings

 

 

 

 

 

 

 

 

Total long-term debt, net

$

321,081

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible Notes- Equity portion, net of tax

 

68,330

 

 

 

 

 

 

 

 

Schedule of Interest Expense for Notes

Interest expense for the Notes was:

 

 

13 Weeks Ended

 

 

39 Weeks Ended

 

 

October 31,

 

 

November 2,

 

 

October 31,

 

 

November 2,

 

(In thousands)

2020

 

 

2019

 

 

2020

 

 

2019

 

Cash interest expense

$

3,848

 

 

$

 

 

$

7,966

 

 

$

 

Amortization of discount

 

4,113

 

 

 

 

 

 

8,308

 

 

 

 

Total interest expense

$

7,961

 

 

$

 

 

$

16,274

 

 

$

 

Schedule of Notes Conversion Amounts

The following table discloses conversion amounts if the Notes were all converted as of the end of the period:

 

(In thousands, except per share amounts)

October 31,

2020

 

Number of shares convertible

 

47,437

 

Conversion price per share

$

8.75

 

Value in excess of principal if converted

$

218,924