XML 49 R32.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt, Net (Tables)
12 Months Ended
Jan. 30, 2021
Debt Disclosure [Abstract]  
Components of Long-Term Debt

The Company’s long-term debt consisted of the following as of January 30, 2021:

 

January 30,

 

(In thousands)

2021

 

Convertible notes principal

$

415,025

 

Less: unamortized discount

 

89,735

 

Convertible notes, net

$

325,290

 

Revolving credit facility borrowings

 

 

Total long-term debt, net

$

325,290

 

 

 

 

 

Convertible Notes - Equity portion, net of tax

 

68,330

 

Schedule of Interest Expense for Notes

Interest expense for the Notes was:

 

Year ended January 30,

 

(In thousands)

2021

 

Cash interest expense

$

11,857

 

Amortization of discount

$

12,517

 

Total interest expense

$

24,374

 

Schedule of Notes Conversion Amounts

The following table discloses conversion amounts if the Notes were all converted as of the end of the period:

  

January 30,

 

(In thousands, except per share amounts)

2021

 

Number of shares convertible

 

47,780

 

Conversion price per share

$

8.69

 

Value in excess of principal if converted

$

512,646