XML 27 R16.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt, Net
6 Months Ended
Jul. 31, 2021
Debt Disclosure [Abstract]  
Long-Term Debt, Net

8.  Long-Term Debt, Net

Our long-term debt consisted of the following at each of July 31, 2021, January 30, 2021, and August 1, 2020:

 

(In thousands)

July 31,

2021

 

 

January 30,

2021

 

 

August 1,

2020

 

Convertible senior notes principal

$

412,025

 

 

$

415,025

 

 

$

415,025

 

Less: unamortized discount

 

80,345

 

 

 

89,735

 

 

 

98,072

 

Convertible senior notes, net

$

331,680

 

 

$

325,290

 

 

$

316,953

 

Revolving credit facility borrowings

 

 

 

 

 

 

 

200,000

 

Total long-term debt, net

$

331,680

 

 

$

325,290

 

 

$

516,953

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible Senior Notes- Equity portion, net of tax

 

58,454

 

 

 

68,330

 

 

 

68,330

 

 

Convertible notes

 

In April 2020, the Company issued $415 million aggregate principal amount of convertible senior notes due in 2025 in a private placement to qualified institutional buyers in reliance on Rule 144A under the Securities Act of 1933. The Notes have a stated interest rate of 3.75%, payable semi-annually. The Company may redeem the Notes, in whole or in part, at any time beginning April 2023.  The Company used the net proceeds from the offering for general corporate purposes.

 

The Company does not have the right to redeem the Notes prior to April 17, 2023. On or after April 17, 2023 and prior to the 40th scheduled trading day immediately preceding the maturity date, the Company may redeem all or any portion of the Notes, at its option, for cash, if the last reported sale price of AEO’s common stock has been at least 130% of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period. Beginning January 2025, noteholders may convert their Notes for approximately 116.3 shares of common stock per $1,000 principal amount of the Notes, equivalent to a conversion price of approximately $8.60 per share.

 

The Company has the right to settle conversions in any combination of cash and shares of common stock. However, the Company intends to settle the original principal portion of the Notes in cash and any conversion value above the principal

in stock. Because of this repayment policy, only the conversion spread portion of the amount owed is reflected as dilutive in earnings per share.

 

The effective interest rate for the Notes is 10.0% and the Company calculated the effective yield using a market approach.  The remaining amortization period of the discount is 3.75 years as of July 31, 2021.

 

Interest expense for the Notes was:

 

  

 

13 Weeks Ended

 

 

26 Weeks Ended

 

(In thousands)

July 31,

2021

 

 

August 1,

2020

 

 

July 31,

2021

 

 

August 1,

2020

 

Accrued interest for interest payments

$

3,815

 

 

$

3,903

 

 

$

7,749

 

 

$

4,118

 

Amortization of discount

 

4,956

 

 

 

3,982

 

 

 

9,384

 

 

 

4,195

 

Total interest expense

$

8,771

 

 

$

7,885

 

 

$

17,133

 

 

$

8,313

 

 

The following table discloses conversion amounts if the Notes were all converted as of the end of the period:

 

(In thousands, except per share amounts)

July 31,

2021

 

Number of shares convertible

 

47,907

 

Conversion price per share

$

8.60

 

Value in excess of principal if converted

$

1,272,776

 

Revolving credit facilities

 

In January 2019, the Company entered into an amended and restated Credit Agreement (the “Credit Agreement”) for five-year, syndicated, asset-based revolving credit facilities (the “Credit Facilities”). The Credit Agreement provides senior secured revolving credit for loans and letters of credit up to $400 million, subject to customary borrowing base limitations. The Credit Facilities expire on January 30, 2024.

 

All obligations under the Credit Facilities are unconditionally guaranteed by certain subsidiaries. The obligations under the Credit Agreement are secured by a first-priority security interest in certain working capital assets of the borrowers and guarantors, consisting primarily of cash, receivables, inventory, and certain other assets and have been further secured by first-priority mortgages on certain real property.

 

As of July 31, 2021, the Company was in compliance with the terms of the Credit Agreement and had $7.9 million outstanding in stand-by letters of credit. No loans were outstanding under the Credit Agreement as of July 31, 2021.  As of August 1, 2020, the Company had $200.0 million of outstanding loans under the Credit Agreement.