XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt, Net (Tables)
6 Months Ended
Jul. 31, 2021
Debt Disclosure [Abstract]  
Components of Long-Term Debt

Our long-term debt consisted of the following at each of July 31, 2021, January 30, 2021, and August 1, 2020:

 

(In thousands)

July 31,

2021

 

 

January 30,

2021

 

 

August 1,

2020

 

Convertible senior notes principal

$

412,025

 

 

$

415,025

 

 

$

415,025

 

Less: unamortized discount

 

80,345

 

 

 

89,735

 

 

 

98,072

 

Convertible senior notes, net

$

331,680

 

 

$

325,290

 

 

$

316,953

 

Revolving credit facility borrowings

 

 

 

 

 

 

 

200,000

 

Total long-term debt, net

$

331,680

 

 

$

325,290

 

 

$

516,953

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible Senior Notes- Equity portion, net of tax

 

58,454

 

 

 

68,330

 

 

 

68,330

 

Schedule of Interest Expense for Notes

Interest expense for the Notes was:

 

  

 

13 Weeks Ended

 

 

26 Weeks Ended

 

(In thousands)

July 31,

2021

 

 

August 1,

2020

 

 

July 31,

2021

 

 

August 1,

2020

 

Accrued interest for interest payments

$

3,815

 

 

$

3,903

 

 

$

7,749

 

 

$

4,118

 

Amortization of discount

 

4,956

 

 

 

3,982

 

 

 

9,384

 

 

 

4,195

 

Total interest expense

$

8,771

 

 

$

7,885

 

 

$

17,133

 

 

$

8,313

 

Schedule of Notes Conversion Amounts

The following table discloses conversion amounts if the Notes were all converted as of the end of the period:

 

(In thousands, except per share amounts)

July 31,

2021

 

Number of shares convertible

 

47,907

 

Conversion price per share

$

8.60

 

Value in excess of principal if converted

$

1,272,776