XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting (Tables)
6 Months Ended
Jul. 31, 2021
Segment Reporting [Abstract]  
Reconcile Segment Operating Performance Measure Operating Income (Loss)

Our CEO analyzes segment results and allocates resources based on adjusted operating income (loss). Adjusted operating income (loss) is defined as operating income (loss) excluding impairment, restructuring and COVID-19 related charges.  Adjusted operating income (loss) may not be comparable to similarly titled measures of other companies.  Adjusted operating income (loss) on a consolidated basis is presented in the following table to reconcile the segment operating performance measure to operating income (loss) as presented on the Consolidated Financial Statements.

 

 

(in thousands)

American Eagle

 

 

Aerie

 

 

Corporate(1)

 

 

Total(2)

 

13 weeks ended July 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

$

845,882

 

 

$

335,795

 

 

$

12,479

 

 

$

1,194,156

 

Operating income (loss)

$

198,896

 

 

$

70,646

 

 

$

(101,546

)

 

$

167,996

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

$

17,189

 

 

$

16,641

 

 

$

15,569

 

 

$

49,399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13 weeks ended August 1, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

$

624,831

 

 

$

251,511

 

 

$

7,168

 

 

$

883,510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

$

59,603

 

 

$

30,404

 

 

$

(102,244

)

 

$

(12,237

)

Impairment, restructuring, and COVID-19 related charges

 

-

 

 

 

-

 

 

 

14,611

 

 

 

14,611

 

Adjusted operating income (loss)

$

59,603

 

 

$

30,404

 

 

$

(87,633

)

 

$

2,374

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

$

6,774

 

 

$

8,620

 

 

$

12,098

 

 

$

27,492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26 weeks ended July 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

$

1,573,584

 

 

$

633,282

 

 

$

21,903

 

 

$

2,228,769

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

$

350,128

 

 

$

140,624

 

 

$

(189,328

)

 

$

301,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

$

30,628

 

 

$

27,460

 

 

$

28,117

 

 

$

86,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26 weeks ended August 1, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

$

1,015,081

 

 

$

406,492

 

 

$

13,629

 

 

$

1,435,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

$

(154,146

)

 

$

11,275

 

 

$

(227,607

)

 

$

(370,478

)

Impairment, restructuring, and COVID-19 related charges

 

90,926

 

 

 

18,215

 

 

 

61,090

 

 

 

170,231

 

Adjusted operating income (loss)

$

(63,220

)

 

$

29,490

 

 

$

(166,517

)

 

$

(200,247

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

$

14,873

 

 

$

17,408

 

 

$

29,121

 

 

$

61,402

 

 

 

(1)

Corporate includes revenue and operating results of the Todd Snyder and Unsubscribed brands, which are not material to disclose as separate reportable segments.  Corporate operating costs represents certain costs that are not directly attributable to another reportable segment.

 

(2)

The difference between Operating income (loss) and Income (loss) before income taxes includes the following items, which are not allocated to our reportable segments:
- For the 13 weeks ended July 31, 2021, interest expense, net of $8.9 million and other (income) expense, net of ($1.4) million. For the 26 weeks ended July 31, 2021, interest expense, net of $17.4 million and other (income) expense, net of ($3.2) million.
- For the 13 weeks ended August 1, 2020, interest expense, net of $8.5 million and other (income) expense, net of ($1.6) million. For the 26 weeks ended August 1, 2020, interest expense, net of $8.7 million and other (income) expense, net of $1.4  million.

Summary of Geographical Information

The following table present summarized geographical information:

 

 

13 Weeks Ended

 

 

26 Weeks Ended

 

(In thousands)

 

July 31,

2021

 

 

August 1,

2020

 

 

July 31,

2021

 

 

August 1,

2020

 

Total net revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,030,308

 

 

$

780,028

 

 

$

1,939,966

 

 

$

1,268,904

 

Foreign (1)

 

 

163,848

 

 

 

103,482

 

 

 

288,803

 

 

 

166,298

 

Total net revenue

 

$

1,194,156

 

 

$

883,510

 

 

$

2,228,769

 

 

$

1,435,202

 

 

(1)

Amounts represent sales from American Eagle and Aerie international retail stores, e-commerce sales that are billed and/or shipped to foreign countries and international license royalty revenue.