XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-Term Debt, Net (Tables)
6 Months Ended
Jul. 30, 2022
Debt Disclosure [Abstract]  
Components of Long-Term Debt

Our long-term debt consisted of the following:

 

(In thousands)

July 30,
2022

 

 

January 29,
2022

 

 

July 31,
2021

 

2025 Notes principal

$

69,601

 

 

$

412,025

 

 

$

412,025

 

Less: unamortized discount

 

779

 

 

 

71,023

 

 

 

80,345

 

2025 Notes, net

$

68,822

 

 

$

341,002

 

 

$

331,680

 

Credit Facility borrowings

 

307,700

 

 

 

 

 

 

 

Total long-term debt, net

$

376,522

 

 

$

341,002

 

 

$

331,680

 

 

 

 

 

 

 

 

 

 

2025 Notes - equity portion, net of tax

 

 

 

 

58,454

 

 

 

58,454

 

Schedule of Interest Expense for Notes

Interest expense for the 2025 Notes was:

 

 

13 Weeks Ended

 

 

26 Weeks Ended

 

(In thousands)

July 30,
2022

 

July 31,
2021

 

 

July 30,
2022

 

July 31,
2021

 

Accrued interest for interest payments

$

2,008

 

$

3,815

 

 

$

5,914

 

$

7,749

 

Amortization of discount

 

255

 

 

4,956

 

 

 

782

 

 

9,384

 

Total interest expense

$

2,263

 

$

8,771

 

 

$

6,696

 

$

17,133

 

Schedule of Notes Conversion Amounts

The following table discloses conversion amounts if the 2025 Notes were all converted as of the end of the period:

 

(In thousands, except per share amounts)

July 30,
2022

 

Number of shares convertible

 

8,418

 

Conversion price per share

$

8.27

 

Value in excess of principal if converted

$

36,870