XML 39 R24.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Reporting
 12 Months Ended
Jan. 28, 2023
Segment Reporting [Abstract]  
Segment Reporting

16. Segment Reporting

In accordance with ASC 280, Segment Reporting (“ASC 280”), the Company has identified two operating segments (American Eagle brand and Aerie brand) that also represent our reportable segments and reflect the Chief Operating Decision Maker’s (defined as our CEO) internal view of analyzing results and allocating resources. Additionally, our Todd Snyder brand, Unsubscribed brand, and Quiet Platforms have been identified as separate operating segments; however, as they do not meet the quantitative thresholds for separate disclosure, they have been included in the Corporate and Other category, as permitted by ASC 280.

Our CEO analyzes segment results and allocates resources between segments based on the adjusted operating income (loss), or the operating income (loss) in periods where there are no adjustments, of each segment. Adjusted operating income (loss) is a non-GAAP financial measure ("non-GAAP" or "adjusted") that is defined by the Company as operating income excluding impairment, restructuring and COVID-19 related charges. Adjusted operating income (loss) is not based on any standardized methodology prescribed by GAAP and is not necessarily comparable to similar measures presented by other companies. Non-GAAP information is provided as a supplement to, not as a substitute for, or as superior to, measures of financial performance prepared in accordance with GAAP. We believe that this non-GAAP information is useful as an additional means for investors to evaluate our operating performance, when reviewed in conjunction with our GAAP consolidated financial statements and provides a higher degree of transparency. These amounts are not determined in accordance with GAAP and, therefore, should not be used exclusively in evaluating our business and operations. Adjusted operating income (loss) on a consolidated basis is presented in the following table to reconcile the segment operating performance measure to operating income (loss) as presented on the Consolidated Financial Statements.

Reportable segment information is presented in the following table:

 

(in thousands)

American Eagle

 

 

Aerie

 

 

Corporate and Other (1)

 

 

Total (2)

 

For the year ended January 28, 2023

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

$

3,262,893

 

 

$

1,506,798

 

 

$

220,142

 

 

$

4,989,833

 

Operating income (Ioss)

$

528,369

 

 

$

163,915

 

 

$

(445,237

)

 

$

247,047

 

Impairment and restructuring charges

$

13,037

 

 

$

3,552

 

 

$

5,620

 

 

$

22,209

 

Adjusted operating income (loss)

$

541,406

 

 

$

167,467

 

 

$

(439,617

)

 

$

269,256

 

Depreciation and amortization

$

66,820

 

 

$

53,921

 

 

$

86,157

 

 

$

206,897

 

Capital expenditures

$

85,033

 

 

$

107,084

 

 

$

68,261

 

 

$

260,378

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended January 29, 2022

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

$

3,555,706

 

 

$

1,376,269

 

 

$

78,810

 

 

$

5,010,785

 

Operating income (Ioss)

$

785,729

 

 

$

212,287

 

 

$

(406,951

)

 

$

591,065

 

Asset impairment

$

10,231

 

 

$

1,713

 

 

$

—

 

 

$

11,944

 

Adjusted operating income (loss)

$

795,960

 

 

$

214,000

 

 

$

(406,951

)

 

$

603,009

 

Depreciation and amortization

$

59,641

 

 

$

33,834

 

 

$

73,306

 

 

$

166,781

 

Capital expenditures

$

47,106

 

 

$

80,062

 

 

$

106,679

 

 

$

233,847

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended January 30, 2021

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

$

2,733,849

 

 

$

989,989

 

 

$

35,275

 

 

$

3,759,113

 

Operating income (loss)

$

93,029

 

 

$

60,298

 

 

$

(424,672

)

 

$

(271,345

)

Impairment, restructuring and COVID-19 – related charges

$

144,486

 

 

$

52,849

 

 

$

82,491

 

 

$

279,826

 

Adjusted operating income (loss)

$

237,515

 

 

$

113,147

 

 

$

(342,181

)

 

$

8,481

 

Depreciation and amortization

$

63,019

 

 

$

26,647

 

 

$

72,736

 

 

$

162,402

 

Capital expenditures

$

36,606

 

 

$

32,723

 

 

$

58,646

 

 

$

127,975

 

 

(1)
Corporate and Other includes revenue and operating results of the Todd Snyder brand, Unsubscribed brand, and Quiet Platforms (net of intersegment eliminations), which have been identified as separate operating segments, but are not material to disclose as separate reportable segments. Corporate operating costs represent certain costs that are not directly attributable to another reportable segment.
(2)
The difference between Operating income (loss) and Income (loss) before income taxes includes the following, which are not allocated to our reportable segments:
▪
For Fiscal 2022: interest expense, net of $14.3 million and other income, net of $10.5 million
▪
For Fiscal 2021: interest expense, net of $34.6 million and other income, net of $2.5 million
▪
For Fiscal 2020: interest expense, net of $24.6 million and other income, net of $3.7 million

We do not allocate assets to the reportable segment level and therefore our CEO does not use segment asset information to make decisions.

Total net revenue for the American Eagle and Aerie reportable segments in the table above represents revenue attributable to each brand's merchandise, which comprises approximately 96% of total net revenue.

The following tables present summarized geographical information.

 

 

 

For the Years Ended

 

 

 

January 28,

 

 

January 29,

 

 

January 30,

 

(In thousands)

 

2023

 

 

2022

 

 

2021

 

Total net revenue:

 

 

 

 

 

 

 

 

 

United States

 

$

4,268,114

 

 

$

4,336,806

 

 

$

3,295,028

 

Foreign (1)

 

 

721,719

 

 

 

673,979

 

 

 

464,085

 

Total net revenue

 

$

4,989,833

 

 

$

5,010,785

 

 

$

3,759,113

 

 

(1)
Amounts represent sales from American Eagle and Aerie international retail stores, and e-commerce sales that are billed to and/or shipped to foreign countries and international franchise royalty revenue.

 

 

 

January 28,

 

 

January 29,

 

(In thousands)

 

2023

 

 

2022

 

Long-lived assets, net:

 

 

 

 

 

 

United States

 

$

2,050,459

 

 

$

2,137,835

 

Foreign

 

 

177,535

 

 

 

157,575

 

Total long-lived assets, net

 

$

2,227,994

 

 

$

2,295,410