XML 46 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Earnings per Share (Tables)
12 Months Ended
Jan. 28, 2023
Earnings Per Share [Abstract]  
Reconciliation Between Basic and Diluted Weighted Average Shares Outstanding

The following is a reconciliation between basic and diluted weighted average shares outstanding:

 

 

 

For the Years Ended

 

 

 

January 28,

 

 

January 29,

 

 

January 30,

 

(In thousands)

 

2023

 

 

2022

 

 

2021

 

Numerator:

 

 

 

 

 

 

 

 

 

Net income (loss) and numerator for basic EPS

 

$

125,136

 

 

$

419,629

 

 

$

(209,274

)

Add: Interest expense, net of tax, related to the 2025 Notes (1)

 

 

5,474

 

 

 

 

 

 

 

Numerator for diluted EPS

 

$

130,610

 

 

$

419,629

 

 

$

(209,274

)

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

Denominator for basic EPS - weighted average shares

 

 

181,778

 

 

 

168,156

 

 

 

166,455

 

Add: Dilutive effect of the 2025 Notes (1)

 

 

21,507

 

 

 

34,003

 

 

 

 

Add: Dilutive effect of stock options and non-vested restricted stock

 

 

1,941

 

 

 

4,370

 

 

 

 

Denominator for diluted EPS - adjusted weighted average shares

 

 

205,226

 

 

 

206,529

 

 

 

166,455

 

Anti-dilutive shares (2)

 

 

2,182

 

 

 

202

 

 

 

14,259

 

(1)
In Fiscal 2022, the Company adopted ASU 2020-06 under the modified retrospective method, which requires the Company to utilize the "if-converted" method of calculated diluted EPS. Accordingly, we did not restate financial information for prior periods. Refer to Note 2 to the Consolidated Financial Statements for additional information regarding the impact of the adoption of ASU 2020-06.
(2)
In Fiscal 2020, there were 1.9 million potentially dilutive equity awards and 12.4 million potentially dilutive shares from the 2025 Notes that were excluded from the diluted earnings per share calculation because the Company incurred a net loss for this period and their inclusion would be anti-dilutive. For all other periods presented, anti-dilutive shares relate to stock options and unvested restricted stock.