XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Earnings per Share (Tables)
6 Months Ended
Jul. 29, 2023
Earnings Per Share [Abstract]  
Reconciliation Between Basic and Diluted Earnings per Share

The following is a reconciliation between basic and diluted weighted average shares outstanding:

 

 

 

13 Weeks Ended

 

 

26 Weeks Ended

 

(In thousands)

 

July 29,
2023

 

 

July 30,
2022

 

 

July 29,
2023

 

 

July 30,
2022

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) and numerator for basic EPS

 

$

48,570

 

 

$

(42,466

)

 

$

67,022

 

 

$

(10,726

)

Add: Interest expense, net of tax, related to the 2025 Notes (1)

 

 

-

 

 

 

 

 

 

58

 

 

 

 

Numerator for diluted EPS

 

$

48,570

 

 

$

(42,466

)

 

$

67,080

 

 

$

(10,726

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic EPS - weighted average shares

 

 

195,329

 

 

 

180,189

 

 

 

195,214

 

 

 

174,544

 

Add: Dilutive effect of the 2025 Notes (1) (2)

 

 

 

 

 

 

 

 

417

 

 

 

 

Add: Dilutive effect of stock options and non-vested restricted stock (3)

 

 

774

 

 

 

 

 

 

1,191

 

 

 

 

Denominator for diluted EPS - adjusted weighted average shares

 

 

196,103

 

 

 

180,189

 

 

 

196,822

 

 

 

174,544

 

Anti-dilutive shares (4)

 

 

509

 

 

 

29,221

 

 

 

397

 

 

 

38,763

 

 

 

(1)
During the 26 weeks ended July 30, 2022, the Company adopted ASU 2020-06. The Company utilizes the "if-converted" method of calculated diluted EPS. Refer to Note 2 to the Consolidated Financial Statements for additional information regarding the impact of the adoption of ASU 2020-06.
(2)
For the 13 and 26 weeks ended July 30, 2022, there were 25.3 million and 36.8 million potentially dilutive shares from the Company's 2025 Notes, respectively, that were excluded from the dilutive earnings per share calculation because the Company incurred a net loss for this period and their inclusion would be anti-dilutive.
(3)
For the 13 and 26 weeks ended July 30, 2022, there were 3.9 million and 1.9 million potentially dilutive equity awards, respectively, that were excluded from the diluted earnings per share calculation because the Company incurred a net loss for this period and their inclusion would be anti-dilutive.
(4)
For both periods presented, anti-dilutive shares relate to stock options and unvested restricted stock.