XML 59 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Tables)
12 Months Ended
Feb. 01, 2025
Segment Reporting [Abstract]  
Summary of Reportable Segment Information

Reportable segment information is presented in the following table:

For the year ended February 1, 2025 (In thousands)

 

American Eagle

 

 

Aerie

 

 

Other

 

 

Intersegment Elimination

 

 

Total

 

Net Revenue

 

$

3,385,231

 

 

$

1,738,414

 

 

$

243,907

 

 

$

(38,900

)

 

$

5,328,652

 

Cost of sales, including certain buying, occupancy and warehousing costs

 

 

1,976,914

 

 

 

1,018,418

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

727,590

 

 

 

345,054

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

74,220

 

 

 

59,097

 

 

 

 

 

 

 

 

 

 

Total segment operating income

 

$

606,507

 

 

$

315,845

 

 

$

(53,722

)

 

$

-

 

 

$

868,630

 

Unallocated corporate expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(423,766

)

Impairment, restructuring and other charges (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(17,561

)

Total operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

427,303

 

Interest (income), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,769

)

Other (income), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,162

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

442,234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended February 3, 2024 (In thousands)

 

American Eagle

 

 

Aerie

 

 

Other

 

 

Intersegment Elimination

 

 

Total

 

Net Revenue

 

$

3,361,579

 

 

$

1,670,000

 

 

$

489,056

 

 

$

(258,865

)

 

$

5,261,770

 

Cost of sales, including certain buying, occupancy and warehousing costs

 

 

1,955,069

 

 

 

1,009,650

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

729,519

 

 

 

323,239

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

77,195

 

 

 

61,249

 

 

 

 

 

 

 

 

 

 

Total segment operating income

 

$

599,796

 

 

$

275,862

 

 

$

(36,124

)

 

$

-

 

 

$

839,534

 

Unallocated corporate expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(464,172

)

Impairment, restructuring and other charges (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(152,645

)

Total operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

222,717

 

Interest (income), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,190

)

Other (income), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,951

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

239,858

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended January 28, 2023 (In thousands)

 

American Eagle

 

 

Aerie

 

 

Other

 

 

Intersegment Elimination

 

 

Total

 

Net Revenue

 

$

3,262,893

 

 

$

1,506,798

 

 

$

469,371

 

 

$

(249,229

)

 

$

4,989,833

 

Cost of sales, including certain buying, occupancy and warehousing costs

 

 

1,977,216

 

 

 

999,654

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

677,451

 

 

 

285,756

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

66,820

 

 

 

53,921

 

 

 

 

 

 

 

 

 

 

Total segment operating income

 

$

541,406

 

 

$

167,467

 

 

$

(56,793

)

 

$

-

 

 

$

652,080

 

Unallocated corporate expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(382,824

)

Impairment, restructuring and other charges (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(22,209

)

Total operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

247,047

 

Debt related charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

64,721

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,297

 

Other (income), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,465

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

178,494

 

 

(1) Refer to Note 15, Impairment, Restructuring and Other Charges, to the Consolidated Financial Statements for additional information.

 

 

Fiscal Years Ending

 

 

February 1, 2025

 

 

February 3, 2024

 

 

January 28, 2023

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

 

 

 

 

 

 

    American Eagle

$

86,953

 

 

$

61,139

 

 

$

85,033

 

    Aerie

$

68,541

 

 

$

40,746

 

 

$

107,084

 

    Other

$

11,965

 

 

$

32,235

 

 

$

32,717

 

   General corporate expenditures

$

55,114

 

 

$

40,317

 

 

$

35,544

 

Total Capital Expenditures

$

222,573

 

 

$

174,437

 

 

$

260,378

 

 

Summary of Geographical Information

The following tables present summarized geographical information:

 

 

 

Fiscal Years Ending

 

 

 

February 1,

 

 

February 3,

 

 

January 28,

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

Total net revenue:

 

 

 

 

 

 

 

 

 

United States

 

$

4,492,630

 

 

$

4,424,345

 

 

$

4,268,114

 

Foreign (1)

 

 

836,022

 

 

 

837,425

 

 

 

721,719

 

Total net revenue

 

$

5,328,652

 

 

$

5,261,770

 

 

$

4,989,833

 

 

(1)
Amounts represent sales from American Eagle and Aerie international retail stores, and e-commerce sales that are billed to and/or shipped to foreign countries and international franchise royalty revenue.

 

 

 

Fiscal Years Ending

 

 

 

February 1,

 

 

February 3,

 

(In thousands)

 

2025

 

 

2024

 

Long-lived assets, net:

 

 

 

 

 

 

United States

 

$

1,887,502

 

 

$

1,521,392

 

Foreign

 

 

159,162

 

 

 

468,649

 

Total long-lived assets, net

 

$

2,046,664

 

 

$

1,990,041