XML 29 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting
 3 Months Ended
May 03, 2025
Segment Reporting [Abstract]  
Segment Reporting

12. Segment Reporting

In accordance with ASC 280, Segment Reporting ("ASC 280"), the Company has identified two operating segments (American Eagle brand and Aerie brand) that also represent our reportable segments and reflect the CODM’s internal view of analyzing results and allocating resources. Additionally, our Todd Snyder brand, Unsubscribed brand, and Quiet Platforms have been identified as separate operating segments; however, as they do not meet the quantitative thresholds for separate disclosure, they are presented under the "Other" caption, as permitted by ASC 280.

 

Unallocated corporate expenses are comprised of general and administrative costs that management does not attribute to any of our operating segments. These costs primarily relate to corporate administration, information and technology resources, finance and human resources functional and organizational costs, depreciation and amortization of corporate assets, and other general and administrative expenses resulting from corporate-level activities and projects.

Our CEO analyzes segment results and allocates resources between segments based on the adjusted operating income (loss), or the operating income (loss) in periods where there are no adjustments, of each segment. Adjusted operating income (loss) is a non-GAAP financial measure ("non-GAAP" or "adjusted") that is defined by the Company as operating income excluding impairment and restructuring charges. Adjusted operating income (loss) is not based on any standardized methodology prescribed by GAAP and is not necessarily comparable to similar measures presented by other companies. Non-GAAP information is provided as a supplement to, not as a substitute for, or as superior to, measures of financial performance prepared in accordance with GAAP. We believe that this non-GAAP information is useful as an additional means for investors to evaluate our operating performance, when reviewed in conjunction with our GAAP consolidated financial statements and provides a higher degree of transparency.

Reportable segment information is presented in the following tables:

 

For the 13 weeks ended May 3, 2025 (In thousands)

 

American Eagle

 

 

Aerie

 

 

Other

 

 

Intersegment Elimination

 

 

Total

 

Net Revenue

 

$

693,865

 

 

$

359,788

 

 

$

43,970

 

 

$

(8,024

)

 

$

1,089,599

 

Cost of sales, including certain buying, occupancy and warehousing costs

 

 

455,896

 

 

 

261,927

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

168,329

 

 

 

82,643

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

20,168

 

 

 

14,170

 

 

 

 

 

 

 

 

 

 

Total segment operating income

 

$

49,472

 

 

$

1,048

 

 

$

(13,169

)

 

$

-

 

 

$

37,351

 

Unallocated corporate expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(105,413

)

Impairment and restructuring charges (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(17,119

)

Total operating (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(85,181

)

Interest (income), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(219

)

Other (income), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(351

)

(Loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(84,611

)

 

(1) Refer to Note 13, Impairment and Restructuring Charges, to the Consolidated Financial Statements for additional information.

 

For the 13 weeks ended May 4, 2024 (In thousands)

 

American Eagle

 

 

Aerie

 

 

Other

 

 

Intersegment Elimination

 

 

Total

 

Net Revenue

 

$

724,744

 

 

$

372,652

 

 

$

54,984

 

 

$

(8,513

)

 

$

1,143,867

 

Cost of sales, including certain buying, occupancy and warehousing costs

 

 

408,388

 

 

 

217,162

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

160,195

 

 

 

78,909

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

17,576

 

 

 

15,254

 

 

 

 

 

 

 

 

 

 

Total segment operating income

 

$

138,585

 

 

$

61,327

 

 

$

(14,848

)

 

$

-

 

 

$

185,064

 

Unallocated corporate expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(107,228

)

Total operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

77,836

 

Interest (income), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,439

)

Other (income), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,396

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

82,671

 

 

 

 

13 Weeks Ended

 

 

May 3,

 

 

May 4,

 

 

2025

 

 

2024

 

Capital Expenditures

 

 

 

 

 

    American Eagle

$

18,933

 

 

$

12,634

 

    Aerie

$

17,925

 

 

$

11,741

 

    Other

$

10,173

 

 

$

2,864

 

   General corporate expenditures

$

14,575

 

 

$

8,970

 

Total Capital Expenditures

$

61,606

 

 

$

36,209

 

 

We do not allocate assets to the reportable segment level and therefore our CEO does not use segment asset information to make decisions.

 

Total net revenue for the American Eagle and Aerie reportable segments in the table above represents revenue attributable to each brand's merchandise, which comprises approximately 97% of total net revenue for the 13 weeks ended May 3, 2025.

The following table presents summarized geographical information:

 

13 Weeks Ended

 

(In thousands)

May 3, 2025

 

 

May 4, 2024

 

Total net revenue:

 

 

 

 

 

United States

$

921,512

 

 

$

952,685

 

Foreign (1)

 

168,087

 

 

 

191,182

 

Total net revenue

$

1,089,599

 

 

$

1,143,867

 

(1) Amounts represent sales from American Eagle and Aerie international retail stores, e-commerce sales that are billed to and/or shipped to foreign countries and international franchise royalty revenue.

 

 

 

13 Weeks Ended

 

 

 

May 3,

 

 

May 4,

 

(In thousands)

 

2025

 

 

2024

 

Long-lived assets, net:

 

 

 

 

 

 

United States

 

$

2,065,144

 

 

$

1,673,059

 

Foreign

 

 

172,155

 

 

 

154,141

 

Total long-lived assets, net

 

$

2,237,299

 

 

$

1,827,200