| Segment Disclosures |
CBIZ’s business units have been aggregated into four practice groups: Financial Services, Employee Services,
Medical Management Professionals (“MMP”), and National Practices. The business units have been aggregated based on the following factors: similarity of the products and services provided to clients; similarity of the regulatory environment
in which they operate; and similarity of economic conditions affecting long-term performance. The business units are managed along these segment lines. A general description of services provided by practice group, is provided in the following table.
| |
|
|
|
|
|
|
|
Financial Services
|
|
Employee Services
|
|
MMP
|
|
National Practices
|
| |
|
|
|
|
— Accounting
— Tax
— Financial Advisory
— Valuation
— Litigation Support
— Internal Audit
— Family Office Services
— Fraud Detection
— Real Estate Advisory
|
|
— Group Health
— Property & Casualty
— Retirement Plan Services
— Payroll Services
— Life Insurance
— Human Capital Management
— Compensation Consulting
— Recruiting
— Actuarial Services
|
|
— Coding and
Billing
— Accounts Receivable
Management
— Full Practice
Management Services
|
|
— Managed Networking and
Hardware Services
— Health Care
Consulting
— Mergers &
Acquisitions
|
Corporate and Other. Included in Corporate and Other are operating expenses that are not
directly allocated to the individual business units. These expenses are primarily comprised of gains or losses attributable to assets held in the Company’s deferred compensation plan, stock-based compensation, certain health care costs,
consolidation and integration charges, certain advertising costs and other various expenses.
Accounting policies of the
practice groups are the same as those described in Note 1 to the Annual Report on Form 10-K for the year ended December 31, 2010. Upon consolidation, all intercompany accounts and transactions are eliminated; thus inter-segment revenue is not
included in the measure of profit or loss for the practice groups. Performance of the practice groups is evaluated on operating income excluding the costs of certain infrastructure functions (such as information systems, finance and accounting,
human resources, legal and marketing), which are reported in the “Corporate and Other” segment.
Segment
information for the three and nine months ended September 30, 2011 and 2010 was as follows (in thousands):
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
THREE MONTHS ENDED SEPTEMBER 30, 2011 |
|
| |
|
Financial Services |
|
|
Employee Services |
|
|
MMP |
|
|
National Practices |
|
|
Corporate and
Other |
|
|
Total |
|
|
Revenue
|
|
$ |
92,535 |
|
|
$ |
41,859 |
|
|
$ |
35,352 |
|
|
$ |
7,315 |
|
|
$ |
— |
|
|
$ |
177,061 |
|
|
Operating expenses
|
|
|
82,734 |
|
|
|
35,555 |
|
|
|
30,370 |
|
|
|
6,317 |
|
|
|
(1,015 |
) |
|
|
153,961 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
9,801 |
|
|
|
6,304 |
|
|
|
4,982 |
|
|
|
998 |
|
|
|
1,015 |
|
|
|
23,100 |
|
|
Corporate general & admin
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,175 |
|
|
|
8,175 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
9,801 |
|
|
|
6,304 |
|
|
|
4,982 |
|
|
|
998 |
|
|
|
(7,160 |
) |
|
|
14,925 |
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense)
|
|
|
3 |
|
|
|
(7 |
) |
|
|
— |
|
|
|
— |
|
|
|
(4,045 |
) |
|
|
(4,049 |
) |
|
Gain on sale of operations, net
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
87 |
|
|
|
87 |
|
|
Other (expense) income, net
|
|
|
(126 |
) |
|
|
139 |
|
|
|
11 |
|
|
|
9 |
|
|
|
(4,543 |
) |
|
|
(4,510 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other (expense) income
|
|
|
(123 |
) |
|
|
132 |
|
|
|
11 |
|
|
|
9 |
|
|
|
(8,501 |
) |
|
|
(8,472 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income tax expense
|
|
$ |
9,678 |
|
|
$ |
6,436 |
|
|
$ |
4,993 |
|
|
$ |
1,007 |
|
|
$ |
(15,661 |
) |
|
$ |
6,453 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
THREE MONTHS ENDED SEPTEMBER 30, 2010 |
|
| |
|
Financial Services |
|
|
Employee Services |
|
|
MMP |
|
|
National Practices |
|
|
Corporate and
Other |
|
|
Total |
|
|
Revenue
|
|
$ |
89,010 |
|
|
$ |
42,417 |
|
|
$ |
37,423 |
|
|
$ |
7,034 |
|
|
$ |
— |
|
|
$ |
175,884 |
|
|
Operating expenses
|
|
|
78,068 |
|
|
|
35,905 |
|
|
|
32,148 |
|
|
|
6,343 |
|
|
|
4,779 |
|
|
|
157,243 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
10,942 |
|
|
|
6,512 |
|
|
|
5,275 |
|
|
|
691 |
|
|
|
(4,779 |
) |
|
|
18,641 |
|
|
Corporate general & admin
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,877 |
|
|
|
6,877 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
10,942
|
|
|
|
6,512 |
|
|
|
5,275 |
|
|
|
691 |
|
|
|
(11,656 |
) |
|
|
11,764 |
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(1 |
) |
|
|
(6 |
) |
|
|
— |
|
|
|
— |
|
|
|
(3,728 |
) |
|
|
(3,735 |
) |
|
Gain on sale of operations, net
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
89 |
|
|
|
89 |
|
|
Other income (expense), net
|
|
|
7 |
|
|
|
101 |
|
|
|
86 |
|
|
|
(2 |
) |
|
|
823 |
|
|
|
1,015 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
6 |
|
|
|
95 |
|
|
|
86 |
|
|
|
(2 |
) |
|
|
(2,816 |
) |
|
|
(2,631 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income tax expense
|
|
$ |
10,948 |
|
|
$ |
6,607 |
|
|
$ |
5,361 |
|
|
$ |
689 |
|
|
$ |
(14,472 |
) |
|
$ |
9,133 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
NINE MONTHS ENDED SEPTEMBER 30, 2011 |
|
| |
|
Financial Services |
|
|
Employee Services |
|
|
MMP |
|
|
National Practices |
|
|
Corporate and
Other |
|
|
Total |
|
|
Revenue
|
|
$ |
310,896 |
|
|
$ |
129,491 |
|
|
$ |
106,417 |
|
|
$ |
23,258 |
|
|
$ |
— |
|
|
$ |
570,062 |
|
|
Operating expenses
|
|
|
255,193 |
|
|
|
108,210 |
|
|
|
93,903 |
|
|
|
19,768 |
|
|
|
6,246 |
|
|
|
483,320 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
55,703 |
|
|
|
21,281 |
|
|
|
12,514 |
|
|
|
3,490 |
|
|
|
(6,246 |
) |
|
|
86,742 |
|
|
Corporate general & admin
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24,686 |
|
|
|
24,686 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
55,703 |
|
|
|
21,281 |
|
|
|
12,514 |
|
|
|
3,490 |
|
|
|
(30,932 |
) |
|
|
62,056 |
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(2 |
) |
|
|
(19 |
) |
|
|
— |
|
|
|
— |
|
|
|
(13,350 |
) |
|
|
(13,371 |
) |
|
Gain on sale of operations, net
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,832 |
|
|
|
2,832 |
|
|
Other (expense) income, net
|
|
|
(5 |
) |
|
|
669 |
|
|
|
159 |
|
|
|
9 |
|
|
|
(2,234 |
) |
|
|
(1,402 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other (expense) income
|
|
|
(7 |
) |
|
|
650 |
|
|
|
159 |
|
|
|
9 |
|
|
|
(12,752 |
) |
|
|
(11,941 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income tax expense
|
|
$ |
55,696 |
|
|
$ |
21,931 |
|
|
$ |
12,673 |
|
|
$ |
3,499 |
|
|
$ |
(43,684 |
) |
|
$ |
50,115 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
NINE MONTHS ENDED SEPTEMBER 30, 2010 |
|
| |
|
Financial Services |
|
|
Employee Services |
|
|
MMP |
|
|
National Practices |
|
|
Corporate and
Other |
|
|
Total |
|
|
Revenue
|
|
$ |
300,957 |
|
|
$ |
133,033 |
|
|
$ |
110,759 |
|
|
$ |
20,590 |
|
|
$ |
— |
|
|
$ |
565,339 |
|
|
Operating expenses
|
|
|
247,852 |
|
|
|
109,704 |
|
|
|
99,584 |
|
|
|
19,415 |
|
|
|
10,397 |
|
|
|
486,952 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
53,105 |
|
|
|
23,329 |
|
|
|
11,175 |
|
|
|
1,175 |
|
|
|
(10,397 |
) |
|
|
78,387 |
|
|
Corporate general & admin
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
22,499 |
|
|
|
22,499 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
53,105 |
|
|
|
23,329 |
|
|
|
11,175 |
|
|
|
1,175 |
|
|
|
(32,896 |
) |
|
|
55,888 |
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(6 |
) |
|
|
(18 |
) |
|
|
— |
|
|
|
— |
|
|
|
(10,290 |
) |
|
|
(10,314 |
) |
|
Gain on sale of operations, net
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
465 |
|
|
|
465 |
|
|
Other income (expense), net
|
|
|
137 |
|
|
|
267 |
|
|
|
257 |
|
|
|
(2 |
) |
|
|
482 |
|
|
|
1,141 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
131 |
|
|
|
249 |
|
|
|
257 |
|
|
|
(2 |
) |
|
|
(9,343 |
) |
|
|
(8,708 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income tax expense
|
|
$ |
53,236 |
|
|
$ |
23,578 |
|
|
$ |
11,432 |
|
|
$ |
1,173 |
|
|
$ |
(42,239 |
) |
|
$ |
47,180 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|