XML 78 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2013
Goodwill And Intangible Assets Disclosure [Abstract]  
Components of Goodwill and Other Intangible Assets, Net

The components of goodwill and other intangible assets, net at December 31, 2013 and 2012 were as follows (in thousands):

 

     2013     2012  
           (As Adjusted)  

Goodwill

   $ 384,697      $ 375,122   

Intangibles:

    

Client lists

     132,637        134,987   

Other intangibles

     7,956        8,501   
  

 

 

   

 

 

 

Total intangibles

     140,593        143,488   
  

 

 

   

 

 

 

Total goodwill and other intangibles assets

     525,290        518,610   

Accumulated amortization:

    
    

Client lists

     (51,016     (44,293

Other intangibles

     (5,191     (4,746
  

 

 

   

 

 

 

Total accumulated amortization

     (56,207     (49,039
  

 

 

   

 

 

 

Goodwill and other intangible assets, net

   $ 469,083      $ 469,571   
  

 

 

   

 

 

 

Changes in Carrying Amount of Goodwill by Operating Segment

Changes in the carrying amount of goodwill by operating segment for the years ended December 31, 2013 and 2012 were as follows (in thousands):

 

     Financial
Services
     Employee
Services
     National
Practices
     Total
Goodwill
 

December 31, 2011

   $ 233,163       $ 82,605       $ 1,666       $ 317,434   

Additions (as adjusted)

     25,875         31,813                 57,688   
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2012

   $ 259,038       $ 114,418       $ 1,666       $ 375,122   

Additions

     1,677         7,898                 9,575   
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2013

   $ 260,715       $ 122,316       $ 1,666       $ 384,697   
  

 

 

    

 

 

    

 

 

    

 

 

 

Amortization Expense Related to Client Lists and Other Intangible Assets

Amortization expense related to client lists and other intangible assets for the years ended December 31, 2013, 2012 and 2011 was as follows (in thousands):

 

     2013      2012      2011  

Operating expenses

   $ 14,041       $ 11,967       $ 10,543   

Corporate general and administrative expenses

     15         16         17   
  

 

 

    

 

 

    

 

 

 

Total amortization expense

   $ 14,056       $ 11,983       $ 10,560   
  

 

 

    

 

 

    

 

 

 

Amortization Expense for Existing Client Lists and Other Intangible Assets

Amortization expense for existing client lists and other intangible assets for each of the next five years ending December 31 is estimated to be (in thousands):

 

2014

   $ 13,655   
  

 

 

 

2015

   $ 12,311   
  

 

 

 

2016

   $ 11,437   
  

 

 

 

2017

   $ 10,765   
  

 

 

 

2018

   $ 10,031