XML 73 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Components of Goodwill and Other Intangible Assets, Net

The components of goodwill and other intangible assets, net at December 31, 2014 and 2013 were as follows (in thousands):

 

     2014      2013  

Goodwill

   $ 435,231       $ 384,697   

Intangibles:

     

Client lists

     140,187         132,637   

Other intangibles

     6,482         2,355   
  

 

 

    

 

 

 

Total intangibles

     146,669         134,992   
  

 

 

    

 

 

 

Total goodwill and other intangibles assets

     581,900         519,689   

Accumulated amortization:

     

Client lists

     (54,213      (51,016

Other intangibles

     (1,225      (1,025
  

 

 

    

 

 

 

Total accumulated amortization

     (55,438      (52,041
  

 

 

    

 

 

 

Goodwill and other intangible assets, net

   $ 526,462       $ 467,648   
  

 

 

    

 

 

 

Changes in Carrying Amount of Goodwill by Operating Segment

Changes in the carrying amount of goodwill by operating segment for the years ended December 31, 2014 and 2013 were as follows (in thousands):

 

     Financial
Services
     Employee
Services
     National
Practices
     Total
Goodwill
 

December 31, 2012

   $ 259,038       $ 114,418       $ 1,666       $ 375,122   

Additions

     1,677         7,898                 9,575   
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2013

   $ 260,715       $ 122,316       $ 1,666       $ 384,697   

Additions

     9,452         42,619                 52,071   

Divestitures

     (1,537                      (1,537
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2014

   $ 268,630       $ 164,935       $ 1,666       $ 435,231   
  

 

 

    

 

 

    

 

 

    

 

 

 
Amortization Expense Related to Client Lists and Other Intangible Assets

Amortization expense related to client lists and other intangible assets for the years ended December 31, 2014, 2013 and 2012 was as follows (in thousands):

 

     2014      2013      2012  

Operating expenses

   $ 14,462       $ 13,520       $ 11,443   

Corporate general and administrative expenses

     16         15         16   
  

 

 

    

 

 

    

 

 

 

Total amortization expense

   $ 14,478       $ 13,535       $ 11,459   
  

 

 

    

 

 

    

 

 

 
Amortization Expense for Existing Client Lists and Other Intangible Assets

Amortization expense for existing client lists and other intangible assets for each of the next five years ending December 31 is estimated to be (in thousands):

 

2015

   $  14,009   

2016

   $ 13,346   

2017

   $ 12,885   

2018

   $ 12,033   

2019

   $ 8,162