XML 48 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Components of Goodwill and Other Intangible Assets, Net

The components of goodwill and other intangible assets, net at December 31, 2015 and 2014 were as follows (in thousands):

 

     2015      2014  

Goodwill

   $ 447,685       $ 435,231   

Intangibles:

     

Client lists

     147,706         140,187   

Other intangibles

     6,977         6,482   
  

 

 

    

 

 

 

Total intangibles

     154,683         146,669   
  

 

 

    

 

 

 

Total goodwill and other intangibles assets

     602,368         581,900   

Accumulated amortization:

     

Client lists

     (65,037      (54,213

Other intangibles

     (1,678      (1,225
  

 

 

    

 

 

 

Total accumulated amortization

     (66,715      (55,438
  

 

 

    

 

 

 

Goodwill and other intangible assets, net

   $ 535,653       $ 526,462   
  

 

 

    

 

 

 
Changes in Carrying Amount of Goodwill by Operating Segment

Changes in the carrying amount of goodwill by operating segment for the years ended December 31, 2015 and 2014 were as follows (in thousands):

 

     Financial
Services
     Employee
Services
     National
Practices
     Total
Goodwill
 

December 31, 2013

   $ 260,715       $ 122,316       $ 1,666       $ 384,697   

Additions

     9,452         42,619                 52,071   

Divestitures

     (1,537                      (1,537
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2014

   $ 268,630       $ 164,935       $ 1,666       $ 435,231   

Additions

     409         13,599                 14,008   

Divestitures

     (1,554                      (1,554
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2015

   $ 267,485       $ 178,534       $ 1,666       $ 447,685   
  

 

 

    

 

 

    

 

 

    

 

 

 
Amortization Expense Related to Client Lists and Other Intangible Assets

Amortization expense related to client lists and other intangible assets for the years ended December 31, 2015, 2014 and 2013 was as follows (in thousands):

 

     2015      2014      2013  

Operating expenses

   $ 14,714       $ 14,462       $ 13,520   

Corporate general and administrative expenses

     17         16         15   
  

 

 

    

 

 

    

 

 

 

Total amortization expense

   $ 14,731       $ 14,478       $ 13,535   
  

 

 

    

 

 

    

 

 

 
Amortization Expense for Existing Client Lists and Other Intangible Assets

Amortization expense for existing client lists and other intangible assets for each of the next five years ending December 31 is estimated to be (in thousands):

 

2016

   $ 14,871   

2017

   $ 14,410   

2018

   $ 13,360   

2019

   $ 9,376   

2020

   $ 8,306