XML 43 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2017
CMF Associates, LLC (“CMF”), Slaton Insurance (“Slaton”) and Pacific Coastal Pension and Insurance Services, Inc. (Pacific Coastal”) [Member]  
Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed

The preliminary estimated fair values of the assets acquired and the liabilities assumed during the nine months ended September 30, 2017 are as follows (in thousands):

 

 

 

Nine Months Ended

 

 

 

September 30, 2017

 

Cash

 

$

843

 

Accounts receivable, net

 

 

4,338

 

Property and equipment, net

 

 

24

 

Other assets

 

 

151

 

Identifiable intangible assets

 

 

3,115

 

Current liabilities

 

 

(4,716

)

Total identifiable net assets

 

$

3,755

 

Goodwill

 

 

39,460

 

Aggregate purchase price

 

$

43,215

 

 

Flex-Pay Business Services, Inc., (“Flex-Pay”), The Savitz Organization (“Savitz”), Millimaki Eggert, L.L.P., (“Millimaki”) [Member] and Ed Jacobs & Associates, Inc. (“EJ&A”)  
Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed

The estimated fair values of the assets acquired and the liabilities assumed during the nine months ended September 30, 2016 are as follows (in thousands):

 

 

Nine Months Ended

 

 

September 30,

2016

 

Cash

$

6

 

Accounts receivable, net

 

5,436

 

Funds held for clients

 

37,230

 

Property and equipment, net

 

379

 

Other assets

 

172

 

Identifiable intangible assets

 

19,557

 

Current liabilities

 

(415

)

Client fund obligations

 

(37,230

)

Total identifiable net assets

$

25,135

 

Goodwill

 

30,927

 

Aggregate purchase price

$

56,062