XML 35 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
New Accounting Pronouncements (Tables)
3 Months Ended
Mar. 31, 2018
Accounting Changes And Error Corrections [Abstract]  
Schedule of Reconciliation of Cash, Cash Equivalents and Restricted Cash Reported Accompanying Consolidated Balance Sheets

The following table provides a reconciliation of cash, cash equivalents and restricted cash as reported in the accompanying Consolidated Balance Sheets that sum to the total of the same such amount shown in the accompanying Consolidated Statements of Cash Flows (in thousands):

 

 

 

March 31,

 

 

March 31,

 

 

 

2018

 

 

2017

 

Cash and cash equivalents

 

$

295

 

 

$

2,424

 

Restricted cash

 

 

29,773

 

 

 

26,651

 

Total cash, cash equivalents and restricted cash

 

$

30,068

 

 

$

29,075

 

 

Summary of Impact of Adopting New Accounting Standards on Consolidated Financial Statements

The cumulative effect of the changes made to our consolidated January 1, 2018 balance sheet was as follows (in thousands):

 

 

 

Balance at

 

 

 

 

 

 

Balance at

 

 

 

December 31,

 

 

Adjustments due to

 

 

January 1,

 

Balance Sheet

 

2017

 

 

Topic 606

 

 

2018

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

$

188,300

 

 

$

9,446

 

 

$

197,746

 

Other current assets

 

 

259,873

 

 

 

80

 

 

 

259,953

 

Other non-current assets

 

 

728,058

 

 

 

728

 

 

 

728,786

 

Total assets

 

$

1,176,231

 

 

$

10,254

 

 

$

1,186,485

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

51,375

 

 

 

6,281

 

 

 

57,656

 

Accrued personnel costs

 

 

45,264

 

 

 

595

 

 

 

45,859

 

Other current liabilities

 

 

237,607

 

 

 

113

 

 

 

237,720

 

Deferred income taxes, net

 

 

3,339

 

 

 

631

 

 

 

3,970

 

Other non-current liabilities

 

 

307,767

 

 

 

1,012

 

 

 

308,779

 

Total liabilities

 

 

645,352

 

 

 

8,632

 

 

 

653,984

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

345,302

 

 

 

1,622

 

 

 

346,924

 

Other stockholders' equity

 

 

185,577

 

 

 

 

 

 

185,577

 

Total stockholders' equity

 

 

530,879

 

 

 

1,622

 

 

 

532,501

 

Total liabilities and

   stockholders' equity

 

$

1,176,231

 

 

$

10,254

 

 

$

1,186,485

 

The following tables summarize the impact of adopting Topic 606 on our consolidated financial statements for the first quarter of 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Balances

without

 

First Quarter 2018

Balance Sheet

 

As reported

 

 

Adjustments

 

 

adoption of

Topic 606

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

$

261,336

 

 

$

(12,623

)

 

$

248,713

 

Other current assets

 

 

202,226

 

 

 

(80

)

 

 

202,146

 

Other non-current assets

 

 

750,791

 

 

 

(707

)

 

 

750,084

 

Total assets

 

$

1,214,353

 

 

$

(13,410

)

 

$

1,200,943

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

63,157

 

 

$

(8,990

)

 

$

54,167

 

Accrued personnel costs

 

 

30,790

 

 

 

(646

)

 

 

30,144

 

Other current liabilities

 

 

194,394

 

 

 

(115

)

 

 

194,279

 

Deferred income taxes, net

 

 

2,791

 

 

 

(745

)

 

 

2,046

 

Other non-current liabilities

 

 

351,605

 

 

 

(981

)

 

 

350,624

 

Total liabilities

 

 

642,737

 

 

 

(11,477

)

 

 

631,260

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

382,775

 

 

 

(1,933

)

 

 

380,842

 

Other stockholders' equity

 

 

188,841

 

 

 

 

 

 

188,841

 

Total shareholders' equity

 

 

571,616

 

 

 

(1,933

)

 

 

569,683

 

Total liabilities and stockholders' equity

 

$

1,214,353

 

 

$

(13,410

)

 

$

1,200,943

 

 

 

 

 

 

 

 

 

 

 

 

Balances

without

 

First Quarter 2018

Income Statement

 

As reported

 

 

Adjustments

 

 

adoption of

Topic 606

 

Revenue

 

$

266,090

 

 

$

(498

)

 

$

265,592

 

Operating expenses

 

 

204,750

 

 

 

(73

)

 

 

204,677

 

Gross margin

 

 

61,340

 

 

 

(425

)

 

 

60,915

 

Corporate general and administrative expenses

 

 

10,028

 

 

 

 

 

 

10,028

 

Operating income

 

 

51,312

 

 

 

(425

)

 

 

50,887

 

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(1,780

)

 

 

 

 

 

(1,780

)

Gain on sale of operations, net

 

 

663

 

 

 

 

 

 

663

 

Other expense, net

 

 

(1,229

)

 

 

 

 

 

(1,229

)

Total other expense, net

 

 

(2,346

)

 

 

 

 

 

(2,346

)

Income from continuing operations before income tax

   expense

 

 

48,966

 

 

 

(425

)

 

 

48,541

 

Income tax expense

 

 

13,156

 

 

 

(114

)

 

 

13,042

 

Income from continuing operations

 

 

35,810

 

 

 

(311

)

 

 

35,499

 

Gain from discontinued operations, net of tax

 

 

41

 

 

 

 

 

 

41

 

Net income

 

$

35,851

 

 

$

(311

)

 

$

35,540

 

 

 

 

 

 

 

 

 

 

 

 

Balances

without

 

First Quarter 2018

Cash Flow Statement

 

As reported

 

 

Adjustments

 

 

adoption of

Topic 606

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

35,851

 

 

$

(311

)

 

$

35,540

 

Adjustments to reconcile net income to net cash provided by

   operating activities:

 

 

7,906

 

 

 

 

 

 

7,906

 

Changes in assets and liabilities, net of acquisitions and divestitures:

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(64,111

)

 

 

3,177

 

 

 

(60,934

)

Other assets

 

 

(2,571

)

 

 

(22

)

 

 

(2,593

)

Accounts payable

 

 

5,501

 

 

 

(2,708

)

 

 

2,793

 

Accrued personnel costs

 

 

(15,262

)

 

 

(51

)

 

 

(15,313

)

Other liabilities

 

 

(3,366

)

 

 

(85

)

 

 

(3,451

)

Other

 

 

15,413

 

 

 

 

 

 

15,413

 

Operating cash flows used in continuing operations

 

 

(20,639

)

 

 

 

 

 

(20,639

)

Operating cash flows provided by discontinued operations

 

 

139

 

 

 

 

 

 

139

 

Net cash used in operating activities

 

 

(20,500

)

 

 

 

 

 

(20,500

)

Net provided by investing activities

 

 

37,455

 

 

 

 

 

 

37,455

 

Net cash used in financing activities

 

 

(20,296

)

 

 

 

 

 

(20,296

)

Net decrease in cash, cash equivalents and restricted cash

 

 

(3,341

)

 

 

 

 

 

(3,341

)

Cash, cash equivalents and restricted cash at beginning of year

 

 

33,409

 

 

 

 

 

 

33,409

 

Cash, cash equivalents and restricted cash at end of period

 

$

30,068

 

 

 

 

 

$

30,068