XML 62 R46.htm IDEA: XBRL DOCUMENT v3.25.3

Preferred Units & Preferred Stock (Tables)

9 Months Ended

Sep. 30, 2025

Equity [Abstract]

Schedule of Convertible Preferred Units

The following schedule summarizes the Company’s authorized, issued and outstanding Convertible Preferred Units as of December 31, 2024 (in thousands, except per unit data):

Series						Units Authorized						Units Issued and Outstanding						Original Price per Unit						Liquidation Preference						Carrying Value, Net of Issuance Cost
Series A-1						14,756						14,756						$	0.71					$	21,078					$	10,539
Series A-2						738						738						$	0.19					284						142
Series A-3						970						970						$	9.72					18,860						9,430
Series A-4						5,676						5,676						$	7.90					89,700						44,850
Series A-5						1,486						1,486						$	8.35					24,800						12,400
Series A-6						4,091						4,091						$	3.12					25,500						12,750
Series A-7						3,238						3,238						$	6.61					42,800						21,400
Series B						8,910						8,887						$	47.70					423,903						422,857
						39,865						39,842												$	646,925					$	534,368

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of preferred units of master limited partnerships that have priority over limited partner units in areas including liquidation, redemption, conversion, tax status of distribution or sharing in distributions. This schedule ordinarily includes a description of the preferred units that details various rights including redemption, conversion, liquidation, and sharing in distributions; capital contributed by preferred partners; number of preferred units authorized to be issued, issued, and outstanding; aggregate cumulative cash distributions made to the preferred partners; aggregate cumulative net income earned by the preferred partners; capital account balance of the preferred partners.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 5
-Subparagraph (SAB Topic 4.F)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-5

+ Details

Name:	us-gaap_ScheduleOfPreferredUnitsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration