XML 74 R58.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements - Schedule of Roll-Forward of Level 3 Investments Measured on Recurring Basis (Details) - Level 3 - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Warrant Liability        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance $ 0 $ 0 $ 0 $ 0
Additions 4,345 0 4,345 0
Unrealized loss attributable to change in fair value (2,686) 0 (2,686) 0
Ending balance 1,659 0 1,659 0
Convertible Notes        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance 273,454 222,175 248,783 134,928
Additions 3,375 4,022 11,309 81,076
OCI - Change in fair value attributable to instrument-specific credit risk 0 1,067 (874) (2,261)
Unrealized loss attributable to change in fair value 8,178 9,775 25,789 23,296
Conversion of convertible notes to common stock in connection with IPO (285,007) 0 (285,007) 0
Ending balance 0 237,039 0 237,039
Term Loans        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance 514,868 0 237,209 0
Additions 44,703 0 230,439 0
OCI - Change in fair value attributable to instrument-specific credit risk 0 0 (2,397) 0
Unrealized loss attributable to change in fair value 24,989 0 119,309 0
Conversion of convertible notes to common stock in connection with IPO (584,560) 0 (584,560) 0
Ending balance $ 0 $ 0 $ 0 $ 0