XML 37 R28.htm IDEA: XBRL DOCUMENT v3.25.3

Segment Reporting (Tables)

9 Months Ended

Sep. 30, 2025

Segment Reporting [Abstract]

Schedule of Significant Operating Segment Revenue and Expenses, and Operating Segment Adjusted EBITDA

The following table presents significant operating segment revenue and expenses, and Operating Segment Adjusted EBITDA:

		For the Three Months Ended September 30,								For the Nine Months Ended September 30,
		2025				2024				2025				2024
Net revenues:
Admissions		$	268,650			$	296,954			$	680,505			$	726,766
Food, merchandise and other			243,201				248,947				608,507				614,151
Total revenues			511,851				545,901				1,289,012				1,340,917
Segment costs and expenses:
Cost of food, merchandise and other revenues			39,917				39,909				100,027				101,563
Operating labor-related expenses			111,749				108,633				299,064				291,219
Other operating expenses			71,835				71,816				194,486				194,049
Marketing expenses			33,366				32,450				90,358				87,408
Other segment items			12,353				10,874				35,747				32,073
Operating Segment Adjusted EBITDA		$	242,631			$	282,219			$	569,330			$	634,605
Other expenses(a)			(46,072	)			(39,686	)			(130,941	)			(126,117	)
Provision for income taxes			(29,017	)			(41,597	)			(54,145	)			(67,551	)
Loss on early extinguishment of debt and write-off of discounts and debt issuance costs			—				—				—				(2,452	)
Interest expense			(33,515	)			(39,682	)			(101,573	)			(117,845	)
Depreciation and amortization			(44,702	)			(41,577	)			(129,371	)			(121,040	)
Net Income		$	89,325			$	119,677			$	153,300			$	199,600

(a)Other expenses represent costs not allocated to the operating segments including (i) general and administrative expenses, (ii) equity-based compensation expense, (iii) certain non-cash charges/credits including those related to asset disposals and self-insurance reserve adjustments, (iv) certain business optimization, development and strategic initiative costs, (v) merger, acquisition, integration and certain investment costs, and (vi) other nonrecurring costs including incremental costs associated with the COVID-19 pandemic or similar unusual events.

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-25

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration