XML 58 R49.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Schedule of Significant Operating Segment Revenue and Expenses, and Operating Segment Adjusted EBITDA (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Net revenues:        
Total revenues $ 511,851 $ 545,901 $ 1,289,012 $ 1,340,917
Segment costs and expenses:        
Cost of food, merchandise and other revenues 39,930 40,629 100,062 102,321
Other operating expenses 214,394 207,336 580,453 562,418
Other expenses 179 (54) (14) (87)
Provision for income taxes (29,017) (41,597) (54,145) (67,551)
Loss on early extinguishment of debt and write-off of debt issuance costs and discounts       2,452
Interest expense 33,515 39,682 101,573 117,845
Depreciation and amortization (44,702) (41,577) (129,371) (121,040)
Net income     153,300 199,600
Admissions [Member]        
Net revenues:        
Total revenues 268,650 296,954 680,505 726,766
Operating Segments [Member]        
Net revenues:        
Total revenues 511,851 545,901 1,289,012 1,340,917
Segment costs and expenses:        
Cost of food, merchandise and other revenues 39,917 39,909 100,027 101,563
Operating labor-related expenses 111,749 108,633 299,064 291,219
Other operating expenses 71,835 71,816 194,486 194,049
Marketing expenses 33,366 32,450 90,358 87,408
Other segment items 12,353 10,874 35,747 32,073
Operating Segment Adjusted EBITDA 242,631 282,219 569,330 634,605
Other expenses [1] (46,072) (39,686) (130,941) (126,117)
Provision for income taxes (29,017) (41,597) (54,145) (67,551)
Loss on early extinguishment of debt and write-off of debt issuance costs and discounts 0     (2,452)
Interest expense (33,515) (39,682) (101,573) (117,845)
Depreciation and amortization (44,702) (41,577) (129,371) (121,040)
Net income 89,325 119,677 153,300 199,600
Operating Segments [Member] | Admissions [Member]        
Net revenues:        
Total revenues 268,650 296,954 680,505 726,766
Operating Segments [Member] | Food, Merchandise and Other [Member]        
Net revenues:        
Total revenues $ 243,201 $ 248,947 $ 608,507 $ 614,151
[1] Other expenses represent costs not allocated to the operating segments including (i) general and administrative expenses, (ii) equity-based compensation expense, (iii) certain non-cash charges/credits including those related to asset disposals and self-insurance reserve adjustments, (iv) certain business optimization, development and strategic initiative costs, (v) merger, acquisition, integration and certain investment costs, and (vi) other nonrecurring costs including incremental costs associated with the COVID-19 pandemic or similar unusual events.