XML 72 R41.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes

For the years ended December 31, 2025, 2024 and 2023, the provision for income taxes is comprised of the following:

 

 

2025

 

 

2024

 

 

2023

 

Current income tax provision

 

(In thousands)

 

Federal

 

$

(184

)

 

$

1,980

 

 

$

(84

)

State

 

 

9,314

 

 

 

11,355

 

 

 

6,359

 

Total current income tax provision

 

 

9,130

 

 

 

13,335

 

 

 

6,275

 

Deferred income tax provision:

 

 

 

 

 

 

 

 

 

Federal

 

 

42,966

 

 

 

47,814

 

 

 

55,686

 

State

 

 

6,088

 

 

 

2,880

 

 

 

16,950

 

Total deferred income tax provision

 

 

49,054

 

 

 

50,694

 

 

 

72,636

 

Total income tax provision

 

$

58,184

 

 

$

64,029

 

 

$

78,911

 

Components of Deferred Income Tax Assets and Liabilities

The components of deferred income tax assets and liabilities as of December 31, 2025 and 2024 are as follows. Certain amounts relating to prior period results were reclassified to conform to current period presentation. These reclassifications have not changed the results of operations of the prior period.

 

 

 

2025

 

 

2024

 

Deferred income tax assets:

 

(In thousands)

 

Acquisition and debt related costs

 

$

1,725

 

 

$

1,464

 

Net operating losses

 

 

58,385

 

 

 

67,962

 

Goodwill impairment

 

 

53,862

 

 

 

53,844

 

Self-insurance

 

 

22,036

 

 

 

16,910

 

Deferred revenue

 

 

2,156

 

 

 

2,320

 

Restricted stock

 

 

7,452

 

 

 

5,632

 

Tax credits

 

 

15,139

 

 

 

14,197

 

Section 174 capitalization

 

 

797

 

 

 

6,689

 

Lease obligations

 

 

29,591

 

 

 

29,350

 

Interest limitation

 

 

23,832

 

 

 

27,445

 

Charitable contributions

 

 

26

 

 

 

5

 

Other

 

 

3,170

 

 

 

4,280

 

Total deferred income tax assets

 

 

218,171

 

 

 

230,098

 

Valuation allowance

 

 

(4,843

)

 

 

(5,027

)

Net deferred tax assets

 

 

213,328

 

 

 

225,071

 

Deferred income tax liabilities:

 

 

 

 

 

 

Property and equipment

 

 

(328,680

)

 

 

(291,241

)

Amortization - Goodwill

 

 

(68,293

)

 

 

(68,852

)

Amortization - Other intangibles

 

 

(42,981

)

 

 

(42,530

)

Right of use assets

 

 

(28,641

)

 

 

(28,540

)

Other

 

 

(747

)

 

 

(1,533

)

Total deferred income tax liabilities

 

 

(469,342

)

 

 

(432,696

)

Net deferred income tax liabilities

 

$

(256,014

)

 

$

(207,625

)

Schedule of Reconciliation between Statutory Income Tax Rate and Company's Effective Income Tax Provision Rate

The reconciliation between the statutory income tax rate and the Company’s effective income tax provision rate for the years ended December 31, 2025, 2024 and 2023, is as follows:

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

 

 

(In thousands)

 

 

Income tax at federal statutory rates

 

$

47,573

 

 

 

21.00

 

%

$

61,220

 

 

 

21.00

 

%

$

65,753

 

 

 

21.00

 

%

State and local income taxes, net of federal income tax effect(a)

 

 

12,168

 

 

 

5.37

 

 

 

11,246

 

 

 

3.86

 

 

 

18,415

 

 

 

5.90

 

 

Tax Credits

 

 

(2,348

)

 

 

(1.04

)

 

 

(4,703

)

 

 

(1.61

)

 

 

(4,487

)

 

 

(1.43

)

 

Other nontaxable or nondeductible items

 

 

674

 

 

 

0.30

 

 

 

364

 

 

 

0.12

 

 

 

(752

)

 

 

(0.24

)

 

Deferred adjustment - fixed assets

 

 

 

 

 

 

 

 

(4,023

)

 

 

(1.38

)

 

 

 

 

 

 

 

Other adjustments

 

 

117

 

 

 

0.05

 

 

 

(75

)

 

 

(0.03

)

 

 

(18

)

 

 

(0.01

)

 

Income tax provision

 

$

58,184

 

 

 

25.68

 

%

$

64,029

 

 

 

21.96

 

%

$

78,911

 

 

 

25.22

 

%

(a)
State taxes in Florida and California make up the majority (greater than 50 percent) of the effect of this category as of December 31, 2025 and December 31, 2023. State taxes in Florida make up the majority (greater than 50 percent) of the effect of this category as of December 31, 2024.
Schedule of Income Taxes Paid

For the years ended December 31, 2025, 2024 and 2023, the components of cash paid for taxes, net were as follows:

 

 

2025

 

 

2024

 

 

2023

 

 

 

(In thousands)

 

Federal

 

$

1,350

 

 

$

1,169

 

 

$

 

California

 

 

3,819

 

 

 

2,251

 

 

 

1,351

 

Florida

 

 

11,550

 

 

 

6,400

 

 

 

1,490

 

Pennsylvania

 

 

 

 

 

455

 

 

 

1,338

 

Texas

 

 

815

 

 

 

835

 

 

 

833

 

All other states

 

 

12

 

 

 

77

 

 

 

3

 

Total cash paid for taxes, net

 

 

17,546

 

 

 

11,187

 

 

 

5,015