XML 76 R45.htm IDEA: XBRL DOCUMENT v3.25.4

Segment Reporting (Tables)

12 Months Ended

Dec. 31, 2025

Segment Reporting [Abstract]

Schedule of Significant Operating Segment Revenue and Expenses, and Operating Segment Adjusted EBITDA

The following table presents significant operating segment revenue and expenses, and Operating Segment Adjusted EBITDA:

		Year Ended December 31,
		2025				2024				2023
Net revenues:
Admissions		$	883,385			$	939,629			$	954,083
Food, merchandise and other			779,174				785,672				772,504
Total revenues			1,662,559				1,725,301				1,726,587
Segment costs and expenses:
Cost of food, merchandise and other revenues			127,553				130,573				131,059
Operating labor-related expenses			398,632				381,523				384,870
Other operating expenses			255,965				252,131				248,940
Marketing expenses			121,360				114,553				104,569
Other segment items			49,319				42,933				43,436
Operating Segment Adjusted EBITDA		$	709,730			$	803,588			$	813,713
Other expenses(a)			(174,579	)			(176,923	)			(199,732	)
Provision for income taxes			(58,184	)			(64,029	)			(78,911	)
Loss on early extinguishment of debt and write-off of discounts and debt issuance costs			—				(3,939	)			—
Interest expense			(134,140	)			(167,762	)			(146,666	)
Depreciation and amortization			(174,474	)			(163,438	)			(154,208	)
Net Income		$	168,353			$	227,497			$	234,196

(a)Other expenses represent costs not allocated to the operating segments including (i) general and administrative expenses, (ii) equity-based compensation expense, (iii) certain non-cash charges/credits including those related to asset disposals and self-insurance reserve adjustments, (iv) certain business optimization, development and strategic initiative costs, (v) merger, acquisition, integration and certain investment costs, and (vi) other nonrecurring costs including incremental costs associated with the COVID-19 pandemic or similar unusual events.

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-25

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration