XML 56 R40.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Leases (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Lease, Cost | The following table presents the components of our lease cost (in thousands):
| Year ended December 31,
| 2024 |  | 2023 |  | 2022
Operating lease cost | $ | 22,037 |  |  | $ | 24,024 |  |  | $ | 22,038 |
Finance lease cost — interest | 182 |  |  | 125 |  |  | 112 |
Finance lease cost — reduction of ROU asset | 1,158 |  |  | 1,035 |  |  | 712 |
Short-term lease cost | 9 |  |  | 29 |  |  | 7 |
Total lease cost | $ | 23,386 |  |  | $ | 25,213 |  |  | $ | 22,869 |
Interest expense on our finance leases is included in interest expense, net in our consolidated statements of operations. The reduction of the operating and finance ROU assets is included as noncash lease expense in costs of goods sold and selling, general and administrative expenses in our consolidated statements of operations.
Supplemental Cash Flow Information Leases | The following table presents the supplemental cash flow information related to our leases (in thousands):
| Year ended December 31,
| 2024 |  | 2023 |  | 2022
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |
Operating cash flows from operating leases | $ | 24,251 |  |  | $ | 24,604 |  |  | $ | 25,225 |
Operating cash flows from finance leases | $ | 182 |  |  | $ | 125 |  |  | $ | 112 |
Right-of-use assets obtained in exchange for lease obligations: |  |  |  |  |
Operating leases | $ | 12,580 |  |  | $ | 15,873 |  |  | $ | 5,994 |
Finance leases | $ | 1,809 |  |  | $ | 1,028 |  |  | $ | 715 |
Supplemental Balance Sheet Information Leases | The following table presents the supplemental balance sheet information related to our operating leases (in thousands, except lease term and discount rate):
| As of December 31,
| 2024 |  | 2023
Operating leases |  |  |
Operating lease right-of-use assets | $ | 53,295 |  | $ | 69,909
Accrued liabilities | $ | 15,695 |  | $ | 20,161
Other long-term liabilities | 40,777 |  | 52,972
Total operating lease liabilities | $ | 56,472 |  | $ | 73,133
Weighted-Average Remaining Lease Term |  |  |
Operating leases | 5.8 years |  | 5.6 years
Weighted-Average Discount Rate |  |  |
Operating leases | 4.90 | % |  | 4.31 | %
The following table presents the supplemental balance sheet information related to our finance leases (in thousands, except lease term and discount rate):
| As of December 31,
| 2024 |  | 2023
Finance leases |  |  |
Other assets | $ | 3,259 |  | $ | 2,707
Accrued liabilities | $ | 1,066 |  | $ | 860
Other long-term liabilities | 2,332 |  | 1,954
Total finance lease liabilities | $ | 3,398 |  | $ | 2,814
Weighted-Average Remaining Lease Term |  |  |
Finance leases | 3.5 years |  | 4.1 years
Weighted-Average Discount Rate |  |  |
Finance leases | 5.63 | % |  | 4.93 | %
Lessee, Operating Lease, Liability, Maturity [Table Text Block] | As of December 31, 2024, the maturities of our operating and finance lease liabilities for each of the next five years are approximately (in thousands):
| Operating Leases |  | Finance Leases
2025 | $ | 17,996 |  |  | $ | 1,215 |
2026 | 13,506 |  |  | 1,104 |
2027 | 9,093 |  |  | 759 |
2028 | 6,612 |  |  | 420 |
2029 | 5,280 |  |  | 197 |
Thereafter | 11,620 |  |  | 47 |
Total Lease Payments | 64,107 |  |  | 3,742 |
Less imputed interest | (7,635) |  |  | (344) |
Total | $ | 56,472 |  |  | $ | 3,398 |

X
- Definition Supplemental Balance Sheet Information Leases + References No definition available. + Details
Name: | icui_SupplementalBalanceSheetInformationLeasesTableTextBlock
Namespace Prefix: | icui_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Supplemental Cash Flow Information Leases + References No definition available. + Details
Name: | icui_SupplementalCashFlowInformationLeasesTableTextBlock
Namespace Prefix: | icui_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration