XML 54 R38.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Revenue (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Revenue from Contract with Customer [Abstract] |
Disaggregation of Revenue [Table Text Block] | The following table represents our revenues disaggregated by product line (in thousands) and our disaggregated product line revenue as a percentage of total revenue:
| Year ended December 31,
| 2024 |  | 2023 |  | 2022
Product line | Revenue |  | % of Revenue |  | Revenue |  | % of Revenue |  | Revenue |  | % of Revenue
Consumables | $ | 1,038,869 |  |  | 44 | % |  | $ | 969,129 |  |  | 43 | % |  | $ | 974,993 |  |  | 43 | %
Infusion Systems | 652,410 |  |  | 27 | % |  | 629,043 |  |  | 28 | % |  | 617,435 |  |  | 27 | %
Vital Care | 690,767 |  |  | 29 | % |  | 660,954 |  |  | 29 | % |  | 687,569 |  |  | 30 | %
Total Revenues | $ | 2,382,046 |  |  | 100 | % |  | $ | 2,259,126 |  |  | 100 | % |  | $ | 2,279,997 |  |  | 100 | %
We report revenue on a "where sold" basis, which reflects the revenue within the country or region in which the ultimate sale is made to our external customer. The following table represents our revenues disaggregated by geography (in thousands):
| Year ended December 31,
Geography | 2024 |  | 2023 |  | 2022
United States | $ | 1,532,104 |  |  | $ | 1,440,017 |  |  | $ | 1,460,069 |
Europe, the Middle East and Africa | 393,530 |  |  | 373,571 |  |  | 367,411 |
Asia-Pacific | 232,820 |  |  | 241,699 |  |  | 257,208 |
Other Foreign | 223,592 |  |  | 203,839 |  |  | 195,309 |
Total Revenues | $ | 2,382,046 |  |  | $ | 2,259,126 |  |  | $ | 2,279,997 |
Domestic sales accounted for 64%, 64% and 64% of total revenue in 2024, 2023 and 2022, respectively. International sales accounted for 36%, 36% and 36% of total revenue in 2024, 2023 and 2022, respectively.
Contract with Customer, Asset and Liability [Table Text Block] | Our contract balances (deferred revenue) are recorded in accrued liabilities and other long-term liabilities in our consolidated balance sheet (see Note 12: Accrued Liabilities and Other Long-term Liabilities). The following table presents the changes in our contract balances for the years ended December 31, 2024 and 2023, (in thousands):
| Contract Liabilities
Beginning balance, January 1, 2023 | $ | 45,866 |
Equipment revenue recognized | (34,121) |
Equipment revenue deferred due to implementation | 35,868 |
Software revenue recognized | (18,526) |
Software revenue deferred due to implementation | 19,947 |
Government grant income recognized(1) | (3,684) |
Government grant income deferred | 944 |
Other deferred revenue recognized | (6,041) |
Other deferred revenue | 1,924 |
Ending balance, December 31, 2023 | 42,177 |
Equipment revenue recognized | (56,182) |
Equipment revenue deferred due to implementation | 55,932 |
Software revenue recognized | (28,292) |
Software revenue deferred due to implementation | 29,913 |
Government grant income recognized(1) | (2,072) |
Government grant income deferred | — |
Other deferred revenue recognized | (2,576) |
Other deferred revenue | 503 |
Ending balance, December 31, 2024 | $ | 39,403 |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction | As of December 31, 2024, revenue from remaining performance obligations is as follows (in thousands):
| Recognition Timing
| <12 Months |  | > 12 Months
Equipment revenue | $ | 17,050 |  |  | $ | 1,231 |
Software revenue | 11,214 |  |  | 471 |
Government grant deferred income(1) | 2,064 |  |  | 7,343 |
Other deferred revenue(2) | 30 |  |  | — |
Total | $ | 30,358 |  |  | $ | 9,045 |

X
- Definition Tabular disclosure of receivable, contract asset, and contract liability from contract with customer. Includes, but is not limited to, change in contract asset and contract liability. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-10 + Details
Name: | us-gaap_ContractWithCustomerAssetAndLiabilityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RevenueFromContractWithCustomerAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of expected timing for satisfying remaining performance obligation. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b)(1) -SubTopic 10 -Topic 606 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-13 + Details
Name: | us-gaap_RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration