XML 57 R42.htm IDEA: XBRL DOCUMENT
v3.25.4

Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Debt Disclosure [Abstract] |
Schedule of Extinguishment of Debt | The following table summarizes the accounting treatment applied to the various costs, distinguishing between fees paid to lenders and those paid to third parties based on modification or extinguishment status:
| Extinguishment expense |  | Capitalize |  | Remains capitalized
Term Loan |  |  |  |  |
Original unamortized debt discount | $ | 1,807 |  |  |  |  | $ | 6,400 |
Original unamortized debt costs | 374 |  |  |  |  | 1,276 |
New lender fees |  |  | 1,626 |  |  |
New debt issuance costs - third party |  |  | 937 |  |  |
Revolver |  |  |  |  |
Original unamortized debt discount | 246 |  |  |  |  | 1,502 |
Original unamortized debt costs | 36 |  |  |  |  | 221 |
New lender fees |  |  | 1,199 |  |  |
New debt issuance costs - third party |  |  | 618 |  |
| $ | 2,463 |  |  | $ | 4,380 |  |  | $ | 9,399 |
Interest Margin and Commitment Fee [Table Text Block] | The applicable Interest Margins and the Commitment Fee with respect to the New Revolving Credit Facility and the New Term Loan A Facility is determined by reference to the leverage ratio in effect from time to time as set forth in the table below:
Leverage Ratio | Applicable Margin for Eurocurrency Rate Loans and RFR Loans | Applicable Margin for Base Rate Loans | Commitment Fee Rate
Greater than 4.00 to 1.0 | 2.25% | 1.25% | 0.35%
Less than or equal to 4.00 to 1.0 but greater than 3.00 to 1.0 | 2.00% | 1.00% | 0.30%
Less than or equal to 3.00 to 1.0 but greater than 2.50 to 1.0 | 1.75% | 0.75% | 0.25%
Less than or equal to 2.50 to 1.0 but greater than 2.00 to 1.0 | 1.50% | 0.50% | 0.20%
Less than or equal to 2.00 to 1.0 but greater than 1.75 to 1.0 | 1.25% | 0.25% | 0.15%
Less than or equal to 1.75 to 1.0 | 1.00% | —% | 0.10%
Applicable Margin on Loan Type | The applicable margin for the Term Loan B is determined by reference to the leverage ratio in effect from time to time as set forth in the following table:
Leverage Ratio | Applicable Margin for Term SOFR Loans | Applicable Margin for Base Rate Loans
Greater than 2.75 to 1.0 | 2.50% | 1.50%
Less than 2.75 to 1.0 | 2.25% | 1.25%
Schedule of Long-Term Debt Instruments | The carrying values of our long-term debt consist of the following (in thousands):
| 2025 Effective Interest Rate |  | As of December 31, |  | 2024 Effective Interest Rate
|  | 2025 |  | 2024 |
Senior Secured Credit Facilities: |  |  |  |  |  |  |
New Credit Facilities: |  |  |  |  |  |  |
Term Loan A — principal | 7.02 | % |  | $ | 750,000 |  |  |  |  |
Revolving Credit Facility — principal | — |  |  | — |  |  |  |  |
Prior Credit Facilities: |  |  |  |  |  |  |
Term Loan A — principal |  |  |  |  | 770,313 |  |  | 8.03 | %
Term Loan B — principal | 7.56 | % |  | 544,500 |  |  | 826,625 |  |  | 8.38 | %
Revolving Credit Facility — principal |  |  |  |  | — |  |  | — | %
Less unamortized debt issuance costs(1) |  |  | (9,833) |  |  | (14,080) |  |  |
Total carrying value of long-term debt |  |  | 1,284,667 |  |  | 1,582,858 |  |  |
Less current portion of long-term debt |  |  | 18,750 |  |  | 51,000 |  |  |
Long-term debt, net |  |  | $ | 1,265,917 |  |  | $ | 1,531,858 |  |  |
_______________________________ (1) In 2025, c omprised of $5.3 million and $4.5 million relating to the Term Loan A and the Term Loan B, respectively. In 2024, comprised of $6.1 million and $8.0 million relating to the Term Loan A and the Term Loan B, respectively.
Schedule of Maturities of Long-Term Debt | As of December 31, 2025, the aggregate amount of principal repayments of our long-term debt (including any current portion) for each of the next five years is approximately (in thousands):
2026 |  | $ | 18,750 |
2027 |  | 18,750 |
2028 |  | 37,500 |
2029 |  | 582,000 |
2030 |  | 637,500 |
Thereafter |  | — |
Total |  | $ | 1,294,500 |
Interest expense on long-term debt | The following table presents the total interest expense related to our long-term debt (in thousands):
| Year Ended December 31,
| 2025 |  | 2024 |  | 2023
Contractual interest | $ | 93,888 |  |  | $ | 125,012 |  |  | $ | 125,550 |
Amortization of debt issuance costs | 8,903 |  |  | 6,807 |  |  | 6,814 |
Commitment fee — Revolving Credit Facility | 1,355 |  |  | 1,524 |  |  | 1,518 |
Total long-term debt-related interest expense | $ | 104,146 |  |  | $ | 133,343 |  |  | $ | 133,882 |

X
- Definition Applicable Margin on Loan Type + References No definition available. + Details
Name: | icui_ApplicableMarginOnLoanTypeTableTextBlock
Namespace Prefix: | icui_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Interest expense on long-term debt + References No definition available. + Details
Name: | icui_InterestExpenseOnLongTermDebtTableTextBlock
Namespace Prefix: | icui_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Interest Margin and Commitment Fee [Table Text Block] + References No definition available. + Details
Name: | icui_InterestMarginandCommitmentFeeTableTextBlock
Namespace Prefix: | icui_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477734/942-470-50-3 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-8 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-6 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-7 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of debt extinguished which may include, amount of gain (loss), the income tax effect and the per share amount of the aggregate gain (loss), net of the related income tax. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481244/470-50-50-1 + Details
Name: | us-gaap_ScheduleOfExtinguishmentOfDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration