XML 41 R62.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-term Debt and Derivatives (Details 2) (USD $)
 0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended 3 Months Ended 0 Months Ended 1 Months Ended 12 Months Ended
Nov. 01, 2013
Oct. 30, 2013
Dec. 31, 2013
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
New senior secured credit facility
Oct. 30, 2013
Revolving credit facility
Dec. 31, 2013
Revolving credit facility
Oct. 30, 2013
Term Loan A facility
Dec. 31, 2013
Term Loan A facility
Oct. 30, 2013
Term Loan A facility
Minimum
Oct. 30, 2013
Term Loan A facility
Maximum
Oct. 30, 2013
Term Loan B facility
Dec. 31, 2013
Term Loan B facility
Dec. 31, 2013
Senior secured credit facility
Dec. 31, 2012
Senior secured credit facility
Dec. 31, 2013
Variable rate Term Loan B
Dec. 31, 2013
$325 million 8 3/4% senior subordinated notes due August 2019
Dec. 31, 2012
$325 million 8 3/4% senior subordinated notes due August 2019
Oct. 30, 2013
$300 million 5.875% senior unsecured notes due November 1, 2021
Dec. 31, 2013
$300 million 5.875% senior unsecured notes due November 1, 2021
Sep. 30, 2012
Other long-term obligations
Dec. 31, 2013
Other long-term obligations
Oct. 22, 2013
Other long-term obligations
Dec. 31, 2012
Other long-term obligations
Future minimum repayments of long-term debt                                                    
2014     $ 27,598,000 $ 27,598,000                                            
2015     27,605,000 27,605,000                                            
2016     40,114,000 40,114,000                                            
2017     52,623,000 52,623,000                                            
2018     365,133,000 365,133,000                                            
Thereafter     538,942,000 538,942,000                                            
Total minimum payments     1,052,015,000 1,052,015,000                                            
Letters of credit outstanding     22,100,000 22,100,000                                            
Available borrowing capacity     477,900,000 477,900,000                                            
Long-term Debt                                                    
Term of debt               5 years   5 years       7 years                        
Maximum borrowing capacity               500,000,000   500,000,000       250,000,000                        
Interest rate, description                   LIBOR       LIBOR                        
Interest rate added to the base rate (as a percent)                       1.25% 2.75% 2.50%                        
Interest rate description floor rate (as a percent)                           0.75%                        
Loss on early extinguishment of debt     61,700,000 61,660,000   17,838,000                       21,500,000 40,200,000         3,800,000    
Term loan amount outstanding             750,000,000   0   500,000,000       250,000,000                      
Amount of debt extinguished                                     325,000,000              
Debt instrument interest rate stated percentage                                     8.75%   5.875% 5.875%        
Debt issuance costs written-offs                                     5,500,000              
Call premium                                     34,700,000              
Debt     1,052,015,000 1,052,015,000 2,732,074,000                     750,000,000 2,394,963,000     325,000,000 300,000,000 300,000,000       10,000,000
Percentage of principal amount at which the entity may redeem all or part of the notes (as a percent)                                         100.00%          
Percentage of principal amount at which the entity may redeem notes from net proceeds raised in connection with an equity offering                                         105.875%          
Period from completion of equity offering, during which notes can be redeemed                                         180 days          
Percentage of notes originally issued remains outstanding                                         60.00%          
Debt raised by the GLPI which was part of the net assets contributed as part of the Spin-Off 2,350,000,000 2,350,000,000                                                
Proceeds from other long-term obligations         10,000,000                                   10,000,000      
Principal amount                                                 1,600,000  
Accretion on instrument       5,024,000                                            
Interest expense       $ 97,092,000 $ 81,440,000 $ 99,564,000                                   $ 2,200,000