XML 30 R36.htm IDEA: XBRL DOCUMENT v3.2.0.727
Long-term Debt (Details 2)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Apr. 11, 2014
item
Jan. 31, 2015
USD ($)
Jun. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
item
Jun. 30, 2014
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2014
USD ($)
Future minimum repayments of long-term debt              
Within one year     $ 44,015     $ 44,015  
1-3 years     126,953     126,953  
3-5 years     478,477     478,477  
Over 5 years     614,781     614,781  
Total minimum payments     1,264,226     1,264,226  
Long-term Debt              
Interest expense     12,295   $ 10,892 24,458 $ 22,187
Senior Secured Credit Facility              
Long-term Debt              
Gross outstanding balance     813,800     813,800  
Letters of credit outstanding     22,900     22,900  
Available borrowing capacity     372,100     $ 372,100  
Revolving credit facility              
Long-term Debt              
Term of debt           5 years  
Maximum borrowing capacity     500,000     $ 500,000  
Gross outstanding balance     105,000     $ 105,000  
Term Loan A Facility              
Long-term Debt              
Term of debt           5 years  
Maximum borrowing capacity     500,000     $ 500,000  
Gross outstanding balance     462,500     $ 462,500  
Term Loan B Facility              
Long-term Debt              
Term of debt           7 years  
Maximum borrowing capacity     250,000     $ 250,000  
Gross outstanding balance     $ 246,300     $ 246,300  
Senior Unsecured 5.875% Percent Notes              
Long-term Debt              
Debt instrument interest rate stated percentage     5.875%     5.875%  
Principal amount     $ 300,000     $ 300,000  
Other long-term obligations              
Long-term Debt              
Other long term obligations     170,200     170,200  
Other long-term obligations | Plainridge Racecourse              
Long-term Debt              
Other long term obligations     19,900     19,900  
Period considered to calculate contingent purchase consideration 10 years            
Number of days for first payment due after completion of first four full fiscal quarters of operations 60 days            
Number of quarters considered to make first payment | item 4            
Number of years payment after first payment 9 years            
Accretion on instrument     300     700  
Interest expense     300     700  
Other long-term obligations | Hollywood Gaming at Dayton Raceway And Mahoning Valley Race Course              
Long-term Debt              
Other long term obligations     135,000     $ 135,000  
Discount Rate           5.00%  
Other long-term obligations | Hollywood Casino Lawrenceburg              
Long-term Debt              
Other long term obligations     $ 15,300     $ 15,300  
Other long-term obligations | Racetracks in Toledo and Grove City to Dayton and Austintown              
Long-term Debt              
Number of New Facilities       two      
Contractual Obligation Relocation Fee       $75      
Discount Rate       5.00%      
Relocation fee payable upon opening of the facility       $ 7,500      
Number of semi-annual payments | item       18      
Semi-annual payment amount beginning one year from the commencement of operation       $ 4,800      
Effective yield     5.00%     5.00%  
Interest expense     $ 1,700     $ 3,400  
Other long-term obligations | City of Lawrenceburg Department of Redevelopment              
Long-term Debt              
Term of debt           20 years  
Purchase price of hotel and event center   $ 15,300          
Annual payment amount           $ 1,000  
Effective yield     3.00%     3.00%  
Interest expense     $ 100     $ 200