XML 51 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2014
Long-term Debt  
Schedule of long-term debt, net of current maturities

 

                                                                                                                                                                                    

December 31,

 

2014

 

2013

 

 

 

(Restated)

 

(Restated)

 

 

 

(in thousands)

 

Senior secured credit facility

 

$

807,500

 

$

750,000

 

$300 million 5.875% senior unsecured notes due November 1, 2021

 

 

300,000

 

 

300,000

 

Other long-term obligations

 

 

135,000

 

 

 

Capital leases

 

 

25,137

 

 

26,953

 

​  

​  

​  

​  

 

 

 

1,267,637

 

 

1,076,953

 

Less current maturities of long-term debt

 

 

(30,853

)

 

(27,598

)

Less discount on senior secured credit facility Term Loan B

 

 

(1,056

)

 

(1,224

)

Less debt issuance costs, net of accumulated amortization of $6.8 million and $0.9 million, respectively

 

 

(25,151

)

 

(30,734

)

​  

​  

​  

​  

 

 

$

1,210,577

 

$

1,017,397

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of future minimum repayments of long-term debt

 

        The following is a schedule of future minimum repayments of long-term debt as of December 31, 2014 (in thousands):

                                                                                                                                                                                    

2015

 

$

30,853 

 

2016

 

 

77,813 

 

2017

 

 

66,002 

 

2018

 

 

464,173 

 

2019

 

 

17,351 

 

Thereafter

 

 

611,445 

 

​  

​  

Total minimum payments

 

$

1,267,637 

 

​  

​  

​  

​