XML 82 R70.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-term Debt (Details 2)
$ in Thousands
 1 Months Ended 3 Months Ended 12 Months Ended
Feb. 08, 2016
USD ($)
Nov. 01, 2013
USD ($)
Oct. 30, 2013
USD ($)
Sep. 30, 2012
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2014
USD ($)
item
Dec. 31, 2013
USD ($)
Dec. 31, 2012
USD ($)
Oct. 22, 2013
USD ($)
Future minimum repayments of long-term debt                  
2015           $ 30,853      
2016           77,813      
2017           66,002      
2018           464,173      
2019           17,351      
Thereafter           611,445      
Total minimum payments           1,267,637      
Loss on early extinguishment of debt         $ 61,700   $ 61,660    
Long-term debt         1,076,953 1,267,637 1,076,953    
Debt raised by the GLPI which was part of the net assets contributed as part of the Spin-Off   $ 2,350,000 $ 2,350,000            
Interest expense           425,114 159,897 $ 82,124  
Proceeds from other long-term obligations               $ 10,000  
Capital Leases                  
Letters of credit outstanding         22,100 23,000 22,100    
Available borrowing capacity         477,900 $ 392,000 477,900    
Capital leases                  
Capital Leases                  
Lease term           10 years      
Capital lease term renewal option           10 years      
Capital lease obligation         24,900 $ 24,900 24,900    
Revolving credit facility                  
Future minimum repayments of long-term debt                  
Term of debt     5 years            
Maximum borrowing capacity     $ 500,000            
Term loan amount outstanding         0 85,000 0    
Term Loan A Facility                  
Future minimum repayments of long-term debt                  
Term of debt     5 years            
Maximum borrowing capacity     $ 500,000            
Interest rate, description     LIBOR            
Term loan amount outstanding         500,000 475,000 500,000    
Term Loan B Facility                  
Future minimum repayments of long-term debt                  
Term of debt     7 years            
Maximum borrowing capacity     $ 250,000            
Interest rate, description     LIBOR            
Interest rate added to the base rate (as a percent)     2.50%            
Interest rate description floor rate (as a percent)     0.75%            
Term loan amount outstanding         250,000 247,500 250,000    
Senior Secured Credit Facility                  
Future minimum repayments of long-term debt                  
Term loan amount outstanding           807,500      
Long-term debt         750,000 $ 807,500 750,000    
Senior Unsecured 5.875% Percent Notes                  
Future minimum repayments of long-term debt                  
Debt instrument interest rate stated percentage           5.875%      
Variable Rate Term Loan B                  
Future minimum repayments of long-term debt                  
Loss on early extinguishment of debt             $ 21,500    
$325 million 8 3/4% senior subordinated notes due August 2019                  
Future minimum repayments of long-term debt                  
Loss on early extinguishment of debt         40,200        
Amount of debt extinguished         $ 325,000        
Debt instrument interest rate stated percentage         0.875%   0.875%    
Debt issuance costs written-offs         $ 5,500        
Call premium         34,700        
$300 million 5.875% senior unsecured notes due November 1, 2021                  
Future minimum repayments of long-term debt                  
Long-term debt $ 300,000   $ 300,000   $ 300,000 $ 300,000 $ 300,000    
Debt instrument interest rate stated percentage     5.875%     5.875%      
Percentage of principal amount at which the entity may redeem all or part of the notes (as a percent)     100.00%            
Percentage of principal amount at which the entity may redeem notes from net proceeds raised in connection with an equity offering     105.875%            
Period from completion of equity offering, during which notes can be redeemed     180 days            
Percentage of notes originally issued remains outstanding     60.00%            
Additional interest (as a percent) 0.25%                
Other long-term obligations                  
Future minimum repayments of long-term debt                  
Loss on early extinguishment of debt             3,800    
Long-term debt           $ 135,000      
Relocation fee payable upon opening of the facility           $ 7,500      
Number of Semi-annual Payments | item           18      
Semiannual Payment Amount           $ 4,800      
Effective yield           5.00%      
Interest expense           $ 2,100 $ 2,200    
Proceeds from other long-term obligations       $ 10,000          
Principal amount                 $ 16,000
Hollywood Gaming at Dayton Raceway And Mahoning Valley Race Course                  
Future minimum repayments of long-term debt                  
Other long term obligations           $ 135,000      
Minimum | Term Loan A Facility                  
Future minimum repayments of long-term debt                  
Interest rate added to the base rate (as a percent)     1.25%            
Maximum | Term Loan A Facility                  
Future minimum repayments of long-term debt                  
Interest rate added to the base rate (as a percent)     2.75%