XML 52 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Master Lease Financing Obligation (Tables)
12 Months Ended
Dec. 31, 2015
Master Lease Financing Obligation  
Schedule of future minimum payments related to the Master Lease financing obligation with GLPI

 

        The future minimum payments related to the Master Lease financing obligation with GLPI, at December 31, 2015 are as follows (in thousands):

                                                                                                                                                                                    

2016

 

$

389,496

 

2017

 

 

389,496

 

2018

 

 

378,716

 

2019

 

 

324,819

 

2020

 

 

324,819

 

Thereafter

 

 

9,040,800

 

​  

​  

Total minimum payments

 

 

10,848,146

 

Less amounts representing interest at 9.70%

 

 

(7,671,269

)

Plus residual values

 

 

387,751

 

​  

​  

Present value of future minimum payments

 

 

3,564,628

 

Less current portion of financing obligation

 

 

(50,548

)

​  

​  

Long-term portion of financing obligation

 

$

3,514,080

 

​  

​