XML 58 R47.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Segment information          
Income (loss) from operations $ 142,172 $ 105,853 $ 377,222 $ 313,834  
Charge for stock compensation 2,025 2,915 6,446 8,012  
Insurance recoveries   (5,674)   (5,674)  
Depreciation and amortization 66,141 62,021 191,785 202,080  
Plainridge contingent purchase price (6,651)   (5,944)    
Loss on sale of fixed assets 277 145 801 98  
Income (loss) from unconsolidated affiliates 3,759 2,291 11,895 6,247  
Nonoperating items (101,892) (101,034) (305,454) (305,596)  
Impairment losses       4,560  
Adjusted EBITDA 210,262 170,495 590,023 537,961  
Net revenues 739,297 645,940 2,104,391 1,939,166  
Capital expenditures 46,546 80,953 167,035 161,267  
Total assets 5,142,006   5,142,006   $ 4,664,894
Investment in and advances to unconsolidated affiliates 171,904   171,904   179,551
Goodwill and other intangible assets, net 1,343,799   1,343,799   1,293,637
Kansas Entertainment          
Segment information          
Nonoperating items 2,539 2,944 7,818 8,804  
East/Midwest          
Segment information          
Income (loss) from operations 117,254 86,941 309,131 246,532  
Depreciation and amortization 26,303 23,394 76,214 76,128  
Plainridge contingent purchase price (6,651)   (5,944)    
Loss on sale of fixed assets 33 12 (11) (104)  
Impairment losses       4,560  
Adjusted EBITDA 136,939 110,347 379,390 327,116  
Net revenues 449,821 371,505 1,254,121 1,082,310  
Capital expenditures 40,022 63,979 138,746 91,077  
Total assets 1,077,562   1,077,562   1,007,162
Investment in and advances to unconsolidated affiliates 89   89   94
Goodwill and other intangible assets, net 427,516   427,516   427,335
West          
Segment information          
Income (loss) from operations 11,021 12,000 42,275 44,250  
Depreciation and amortization 4,115 1,913 8,374 5,154  
Loss on sale of fixed assets 185 47 509 112  
Adjusted EBITDA 15,321 13,960 51,158 49,516  
Net revenues 70,828 58,626 197,078 178,579  
Capital expenditures 1,423 8,091 6,637 24,138  
Total assets 764,443   764,443   287,551
Goodwill and other intangible assets, net 158,339   158,339   143,242
Southern Plains          
Segment information          
Income (loss) from operations 53,701 53,789 166,129 154,964  
Insurance recoveries   (5,674)   (5,674)  
Depreciation and amortization 10,886 12,265 32,366 47,088  
Loss on sale of fixed assets 35 89 155 106  
Income (loss) from unconsolidated affiliates 3,832 2,546 12,020 7,619  
Adjusted EBITDA 70,993 65,959 218,488 212,907  
Net revenues 213,284 210,309 637,242 658,792  
Capital expenditures 4,623 7,124 19,074 40,457  
Total assets 1,095,062   1,095,062   1,076,290
Investment in and advances to unconsolidated affiliates 105,439   105,439   115,469
Goodwill and other intangible assets, net 753,718   753,718   718,982
Southern Plains | Kansas Entertainment          
Segment information          
Nonoperating items 2,539 2,944 7,818 8,804  
Other          
Segment information          
Income (loss) from operations (39,804) (46,877) (140,313) (131,912)  
Charge for stock compensation 2,025 2,915 6,446 8,012  
Depreciation and amortization 24,837 24,449 74,831 73,710  
Loss on sale of fixed assets 24 (3) 148 (16)  
Income (loss) from unconsolidated affiliates (73) (255) (125) (1,372)  
Adjusted EBITDA (12,991) (19,771) (59,013) (51,578)  
Net revenues 5,364 5,500 15,950 19,485  
Capital expenditures 478 $ 1,759 2,578 $ 5,595  
Total assets 2,204,939   2,204,939   2,293,891
Investment in and advances to unconsolidated affiliates 66,376   66,376   63,988
Goodwill and other intangible assets, net $ 4,226   $ 4,226   $ 4,078