XML 54 R43.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Segment information      
Income (loss) from operations $ 111,689 $ 102,514  
Charge for stock-based compensation 2,084 2,579  
Depreciation and amortization 63,369 70,185  
Plainridge contingent purchase price 351    
(Gain) loss on disposal of assets 153 (49)  
Income from unconsolidated affiliates 3,982 2,483  
Non-operating items for Kansas JV (99,405) (99,933)  
Adjusted EBITDA 184,379 180,633  
Net revenues 664,138 641,080  
Capital expenditures 48,789 37,041  
Total assets 4,724,485   $ 4,664,894
Investment in and advances to unconsolidated affiliates 175,574   179,551
Goodwill and other intangible assets, net 1,292,289   1,293,637
Kansas Entertainment      
Segment information      
Non-operating items for Kansas JV 2,751 2,921  
East/Midwest      
Segment information      
Income (loss) from operations 90,863 77,723  
Depreciation and amortization 25,385 26,823  
Plainridge contingent purchase price 351    
(Gain) loss on disposal of assets (122) (87)  
Adjusted EBITDA 116,477 104,459  
Net revenues 386,544 349,449  
Capital expenditures 38,574 10,110  
Total assets 1,054,919   1,007,162
Investment in and advances to unconsolidated affiliates 93   94
Goodwill and other intangible assets, net 427,351   427,335
West      
Segment information      
Income (loss) from operations 15,526 16,942  
Depreciation and amortization 2,172 1,549  
(Gain) loss on disposal of assets 181 66  
Adjusted EBITDA 17,879 18,557  
Net revenues 62,585 60,920  
Capital expenditures 2,851 6,430  
Total assets 312,054   287,551
Goodwill and other intangible assets, net 143,267   143,242
Southern Plains      
Segment information      
Income (loss) from operations 55,385 51,339  
Depreciation and amortization 10,782 17,251  
(Gain) loss on disposal of assets 100 (22)  
Income from unconsolidated affiliates 3,788 2,452  
Adjusted EBITDA 72,806 73,941  
Net revenues 210,269 223,757  
Capital expenditures 6,448 19,343  
Total assets 1,060,493   1,076,290
Investment in and advances to unconsolidated affiliates 111,257   115,469
Goodwill and other intangible assets, net 717,593   718,982
Southern Plains | Kansas Entertainment      
Segment information      
Non-operating items for Kansas JV 2,751 2,921  
Other      
Segment information      
Income (loss) from operations (50,085) (43,490)  
Charge for stock-based compensation 2,084 2,579  
Depreciation and amortization 25,030 24,562  
(Gain) loss on disposal of assets (6) (6)  
Income from unconsolidated affiliates 194 31  
Adjusted EBITDA (22,783) (16,324)  
Net revenues 4,740 6,954  
Capital expenditures 916 $ 1,158  
Total assets 2,297,019   2,293,891
Investment in and advances to unconsolidated affiliates 64,224   63,988
Goodwill and other intangible assets, net $ 4,078   $ 4,078