XML 48 R35.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Segment information      
Income (loss) from operations $ 140,531 $ 111,689  
Charge for stock compensation 1,455 2,084  
Depreciation and amortization 66,020 63,369  
Plainridge contingent purchase price (1,201) 351  
(Gain) loss on disposal of assets (1,101) 153  
Income from unconsolidated affiliates 4,609 3,982  
Non-operating items 109,089 99,405  
Adjusted EBITDA 212,883 184,379  
Net revenues 756,451 664,138  
Capital expenditures 21,369 48,789  
Total assets 5,128,688   $ 5,138,752
Investment in and advances to unconsolidated affiliates 165,356   168,149
Goodwill and other intangible assets, net 1,303,091   1,303,384
Kansas Entertainment      
Segment information      
Non-operating items (2,570) 2,751  
East/Midwest      
Segment information      
Income (loss) from operations 111,140 90,863  
Depreciation and amortization 24,840 25,385  
Plainridge contingent purchase price (1,201) 351  
(Gain) loss on disposal of assets 19 (122)  
Adjusted EBITDA 134,798 116,477  
Net revenues 437,457 386,544  
Capital expenditures 7,843 38,574  
Total assets 1,000,352   1,036,940
Investment in and advances to unconsolidated affiliates 83   84
Goodwill and other intangible assets, net 387,474   387,474
West      
Segment information      
Income (loss) from operations 13,833 15,526  
Depreciation and amortization 6,205 2,172  
(Gain) loss on disposal of assets 17 181  
Adjusted EBITDA 20,055 17,879  
Net revenues 87,559 62,585  
Capital expenditures 6,823 2,851  
Total assets 893,898   842,712
Goodwill and other intangible assets, net 158,339   158,339
Southern Plains      
Segment information      
Income (loss) from operations 60,158 55,385  
Depreciation and amortization 10,281 10,782  
(Gain) loss on disposal of assets (33) 100  
Income from unconsolidated affiliates 4,718 3,788  
Adjusted EBITDA 77,694 72,806  
Net revenues 225,235 210,269  
Capital expenditures 6,020 6,448  
Total assets 1,081,411   1,098,306
Investment in and advances to unconsolidated affiliates 100,926   103,608
Goodwill and other intangible assets, net 752,954   753,345
Southern Plains | Kansas Entertainment      
Segment information      
Non-operating items (2,570) 2,751  
Other      
Segment information      
Income (loss) from operations (44,600) (50,085)  
Charge for stock compensation 1,455 2,084  
Depreciation and amortization 24,694 25,030  
(Gain) loss on disposal of assets (1,104) (6)  
Income from unconsolidated affiliates (109) 194  
Adjusted EBITDA (19,664) (22,783)  
Net revenues 6,200 4,740  
Capital expenditures 683 $ 916  
Total assets 2,153,027   2,160,794
Investment in and advances to unconsolidated affiliates 64,347   64,457
Goodwill and other intangible assets, net $ 4,324   $ 4,226