XML 49 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Details)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2016
USD ($)
segment
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
segment
Jun. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Segment information          
Number of reportable segments | segment 3   3    
Income (loss) from operations $ 149,337 $ 123,361 $ 289,868 $ 235,050  
Charge for stock compensation 1,582 2,337 3,037 4,421  
Depreciation and amortization 66,182 62,275 132,202 125,644  
Plainridge contingent purchase price 119 356 (1,081) 707  
(Gain) loss on disposal of assets 441 371 (660) 525  
Income from unconsolidated affiliates 3,548 4,154 8,157 8,136  
Adjusted EBITDA 223,780 195,382 436,664 379,761  
Net revenues 769,422 700,956 1,525,873 1,365,094  
Capital expenditures 22,165 71,700 43,534 120,489  
Total assets 5,142,753   5,142,753   $ 5,138,752
Investment in and advances to unconsolidated affiliates 162,951   162,951   168,149
Goodwill and other intangible assets, net 1,302,711   1,302,711   1,303,384
Kansas Entertainment          
Segment information          
Non-operating items 2,571 2,528 5,141 5,278  
Northeast          
Segment information          
Income (loss) from operations 103,695 90,075 204,616 167,846  
Depreciation and amortization 23,209 22,413 46,202 45,667  
Plainridge contingent purchase price 119 356 (1,081) 707  
(Gain) loss on disposal of assets (14) 137 7 7  
Adjusted EBITDA 127,009 112,981 249,744 214,227  
Net revenues 401,516 372,926 794,722 713,720  
Capital expenditures 8,268 59,087 15,387 97,315  
Total assets 871,304   871,304   918,292
Investment in and advances to unconsolidated affiliates 81   81   84
Goodwill and other intangible assets, net 324,285   324,285   324,285
South/West          
Segment information          
Income (loss) from operations 27,622 29,091 53,607 59,604  
Depreciation and amortization 8,839 5,000 17,604 10,120  
(Gain) loss on disposal of assets 11 138 (14) 400  
Adjusted EBITDA 36,472 34,229 71,197 70,124  
Net revenues 140,108 113,345 276,076 227,253  
Capital expenditures 6,726 5,208 14,311 9,859  
Total assets 1,070,927   1,070,927   968,152
Goodwill and other intangible assets, net 224,746   224,746   224,746
Midwest          
Segment information          
Income (loss) from operations 57,446 54,620 115,670 108,110  
Depreciation and amortization 9,460 9,897 19,028 19,862  
(Gain) loss on disposal of assets (52) (34) (45) (7)  
Income from unconsolidated affiliates 3,744 4,401 8,462 8,189  
Adjusted EBITDA 73,169 71,412 148,256 141,432  
Net revenues 220,256 208,838 441,334 413,535  
Capital expenditures 6,348 6,221 12,330 11,215  
Total assets 1,072,327   1,072,327   1,091,514
Investment in and advances to unconsolidated affiliates 98,721   98,721   103,608
Goodwill and other intangible assets, net 749,344   749,344   750,127
Midwest | Kansas Entertainment          
Segment information          
Non-operating items 2,571 2,528 5,141 5,278  
Other          
Segment information          
Income (loss) from operations (39,426) (50,425) (84,025) (100,510)  
Charge for stock compensation 1,582 2,337 3,037 4,421  
Depreciation and amortization 24,674 24,965 49,368 49,995  
(Gain) loss on disposal of assets 496 130 (608) 125  
Income from unconsolidated affiliates (196) (247) (305) (53)  
Adjusted EBITDA (12,870) (23,240) (32,533) (46,022)  
Net revenues 7,542 5,847 13,741 10,586  
Capital expenditures 823 $ 1,184 1,506 $ 2,100  
Total assets 2,128,195   2,128,195   2,160,794
Investment in and advances to unconsolidated affiliates 64,149   64,149   64,457
Goodwill and other intangible assets, net $ 4,336   $ 4,336   $ 4,226