XML 54 R42.htm IDEA: XBRL DOCUMENT
v3.5.0.2

Fair Value Measurements (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended |
--- | --- | --- | ---
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | Dec. 31, 2015
Hollywood Gaming at Dayton Raceway And Mahoning Valley Race Course |  |  |  |  |
Fair value of assets and liabilities |  |  |  |  |
Discount Rate |  |  | 5.00% |  |
Contingent Purchase Price |  |  |  |  |
Financial liabilities: |  |  |  |  |
Balance at beginning of the period |  |  | $ 13,815 |  |
Total (gains) (realized or unrealized): |  |  |  |  |
Additions |  |  | 55,963 |  |
Payments |  |  | (1,793) |  |
Included in earnings |  |  | (1,375) |  |
Balance at end of the period | $ 66,610 |  | 66,610 |  |
Contingent Purchase Price | Plainridge |  |  |  |  |
Fair value of assets and liabilities |  |  |  |  |
Reduction to general and administrative expense related to change in fair value measurement of contingent obligations | 300 | $ 6,700 | $ 1,400 | $ 5,900 |
Contingent Purchase Price | Discounted Cash Flow | Plainridge |  |  |  |  |
Fair value of assets and liabilities |  |  |  |  |
Discount Rate |  |  | 8.30% |  |
Contingent Purchase Price | Option Pricing Method | Rocket Games |  |  |  |  |
Fair value of assets and liabilities |  |  |  |  |
Discount Rate |  |  | 9.00% |  |
Volatility rate |  |  | 88.50% |  |
Level 1 |  |  |  |  |
Financial assets: |  |  |  |  |
Cash and cash equivalents | 201,868 |  | $ 201,868 |  | $ 237,009
Level 3 |  |  |  |  |
Financial liabilities: |  |  |  |  |
Long-term debt | 66,610 |  | 66,610 |  | 13,815
Senior Secured Credit Facility | Level 1 |  |  |  |  |
Financial liabilities: |  |  |  |  |
Long-term debt | 797,429 |  | 797,429 |  | 829,975
Senior Secured Credit Facility | Level 2 |  |  |  |  |
Financial liabilities: |  |  |  |  |
Long-term debt | 434,000 |  | 434,000 |  | 422,000
Senior Unsecured Notes | Level 1 |  |  |  |  |
Financial liabilities: |  |  |  |  |
Long-term debt | 310,500 |  | 310,500 |  | 291,000
Other long-term obligations | Level 2 |  |  |  |  |
Financial liabilities: |  |  |  |  |
Long-term debt | 157,561 |  | 157,561 |  | 147,358
Carrying Amount |  |  |  |  |
Financial assets: |  |  |  |  |
Cash and cash equivalents | 201,868 |  | 201,868 |  | 237,009
Financial liabilities: |  |  |  |  |
Long-term debt | 66,610 |  | 66,610 |  | 13,815
Carrying Amount | Senior Secured Credit Facility |  |  |  |  |
Financial liabilities: |  |  |  |  |
Long-term debt | 1,217,420 |  | 1,217,420 |  | 1,239,049
Carrying Amount | Senior Unsecured Notes |  |  |  |  |
Financial liabilities: |  |  |  |  |
Long-term debt | 296,734 |  | 296,734 |  | 296,252
Carrying Amount | Other long-term obligations |  |  |  |  |
Financial liabilities: |  |  |  |  |
Long-term debt | 154,469 |  | 154,469 |  | 146,992
Fair Value |  |  |  |  |
Financial assets: |  |  |  |  |
Cash and cash equivalents | 201,868 |  | 201,868 |  | 237,009
Financial liabilities: |  |  |  |  |
Long-term debt | 66,610 |  | 66,610 |  | 13,815
Fair Value | Senior Secured Credit Facility |  |  |  |  |
Financial liabilities: |  |  |  |  |
Long-term debt | 1,231,429 |  | 1,231,429 |  | 1,251,975
Fair Value | Senior Unsecured Notes |  |  |  |  |
Financial liabilities: |  |  |  |  |
Long-term debt | 310,500 |  | 310,500 |  | 291,000
Fair Value | Other long-term obligations |  |  |  |  |
Financial liabilities: |  |  |  |  |
Long-term debt | $ 157,561 |  | $ 157,561 |  | $ 147,358

X
- References No definition available. + Details
Name: | penn_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTotalGainsLossesRealizedOrUnrealizedAbstract
Namespace Prefix: | penn_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of additions liabilities measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing. + References No definition available. + Details
Name: | penn_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityAdditions
Namespace Prefix: | penn_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of payments of liabilities measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing. + References No definition available. + Details
Name: | penn_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPayments
Namespace Prefix: | penn_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of increase (decrease) in general and administrative expense in the period. + References No definition available. + Details
Name: | penn_GeneralAndAdministrativeExpensePeriodIncreaseDecrease
Namespace Prefix: | penn_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Fair value portion of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash -URI http://asc.fasb.org/extlink&oid=6506951 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash Equivalents -URI http://asc.fasb.org/extlink&oid=6507016 + Details
Name: | us-gaap_CashAndCashEquivalentsFairValueDisclosure
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Fair value portion of debt instrument payable, including, but not limited to, notes payable and loans payable. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 10 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=73719730&loc=d3e13433-108611 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=73719730&loc=d3e13476-108611 + Details
Name: | us-gaap_DebtInstrumentFairValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Measure of dispersion, in percentage terms (for instance, the standard deviation or variance), for a given stock price. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb) -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueAssumptionsExpectedVolatilityRate
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Interest rate used to find the present value of an amount to be paid or received in the future as an input to measure fair value. For example, but not limited to, weighted average cost of capital (WACC), cost of capital, cost of equity and cost of debt. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb) -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueInputsDiscountRate
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of gain (loss) recognized on the income statement for financial instrument classified as a liability measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Fair value of financial instrument classified as a liability measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- References No definition available. + Details
Name: | us-gaap_FinancialInstrumentsFinancialAssetsBalanceSheetGroupingsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FinancialInstrumentsFinancialLiabilitiesBalanceSheetGroupingsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_SubsegmentsAxis=penn_HollywoodGamingAtDaytonRacewayAndMahoningValleyRaceCourseMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByLiabilityClassAxis=us-gaap_LiabilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=penn_PlainridgeRacecourseMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ValuationTechniqueAxis=us-gaap_IncomeApproachValuationTechniqueMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ValuationTechniqueAxis=us-gaap_MarketApproachValuationTechniqueMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=penn_RocketGamesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByFairValueHierarchyLevelAxis=us-gaap_FairValueInputsLevel1Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByFairValueHierarchyLevelAxis=us-gaap_FairValueInputsLevel3Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=penn_SeniorSecuredCreditFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByFairValueHierarchyLevelAxis=us-gaap_FairValueInputsLevel2Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=penn_SeniorUnsecuredNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=penn_OtherLongTermObligationMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByMeasurementBasisAxis=us-gaap_CarryingReportedAmountFairValueDisclosureMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByMeasurementBasisAxis=us-gaap_EstimateOfFairValueFairValueDisclosureMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |