XML 35 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2016
Summary of Significant Accounting Policies  
Schedule of promotional allowances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

    

2016

    

2015

 

2016

    

2015

 

 

 

(in thousands)

 

Rooms

 

$

10,257

 

$

8,649

 

$

29,477

 

$

25,888

 

Food and beverage

 

 

32,977

 

 

28,245

 

 

94,295

 

 

82,896

 

Other

 

 

2,409

 

 

2,685

 

 

6,555

 

 

6,883

 

Total promotional allowances

 

$

45,643

 

$

39,579

 

$

130,327

 

$

115,667

 

 

Schedule of estimated cost of providing complimentary services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

    

2016

    

2015

    

2016

    

2015

 

 

 

(in thousands)

 

Rooms

 

$

1,419

 

$

1,085

 

$

3,954

 

$

2,999

 

Food and beverage

 

 

12,488

 

 

11,280

 

 

36,212

 

 

32,761

 

Other

 

 

909

 

 

881

 

 

2,563

 

 

2,605

 

Total cost of complimentary services

 

$

14,816

 

$

13,246

 

$

42,729

 

$

38,365

 

 

Schedule of allocation of net income attributable to shareholders under the two-class method

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

Nine Months Ended September 30,

 

 

    

2016

    

2015

 

2016

    

2015

 

 

 

(in thousands)

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

46,535

 

$

4,900

 

$

104,278

 

$

9,752

 

Net income applicable to preferred stock

 

 

3,658

 

 

476

 

 

9,268

 

 

951

 

Net income applicable to common stock

 

$

42,877

 

$

4,424

 

$

95,010

 

$

8,801

 

 

Schedule of reconciliation of the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

Nine Months Ended September 30,

 

 

    

2016

    

2015

 

2016

    

2015

 

 

 

(in thousands)

 

(in thousands)

 

Determination of shares:

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

83,065

 

80,243

 

81,917

 

79,803

 

Assumed conversion of dilutive employee stock-based awards

 

1,233

 

2,355

 

1,381

 

2,307

 

Assumed conversion of restricted stock

 

38

 

58

 

41

 

60

 

Diluted weighted-average common shares outstanding before participating security

 

84,336

 

82,656

 

83,339

 

82,170

 

Assumed conversion of preferred stock

 

7,086

 

8,624

 

7,991

 

8,624

 

Diluted weighted-average common shares outstanding

 

91,422

 

91,280

 

91,330

 

90,794

 

 

Schedule of calculation of basic and diluted EPS for the entity's common stock

The following table presents the calculation of basic and diluted EPS for the Company’s common stock for the three and nine months ended September 30, 2016 and 2015 (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

Nine Months Ended September 30,

 

 

    

2016

    

2015

 

2016

    

2015

 

Calculation of basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income applicable to common stock

 

$

42,877

 

$

4,424

 

$

95,010

 

$

8,801

 

Weighted-average common shares outstanding

 

 

83,065

 

 

80,243

 

 

81,917

 

 

79,803

 

Basic EPS

 

$

0.52

 

$

0.06

 

$

1.16

 

$

0.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of diluted EPS using two-class method:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income applicable to common stock

 

$

42,877

 

$

4,424

 

$

95,010

 

$

8,801

 

Diluted weighted-average common shares outstanding before participating security

 

 

84,336

 

 

82,656

 

 

83,339

 

 

82,170

 

Diluted EPS

 

$

0.51

 

$

0.05

 

$

1.14

 

$

0.11

 

 

Weighted-average assumptions used in Black-Scholes option pricing model

 

 

 

 

 

 

 

 

    

2016

    

2015

 

 

 

 

 

 

 

 

 

Risk-free interest rate

 

1.20

%  

1.53

%

 

Expected volatility

 

31.23

%  

36.84

%

 

Dividend yield

 

 —

 

 —

 

 

Weighted-average expected life (years)

 

5.40

 

5.45