XML 50 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-term Debt - Senior Secured Credit Facility (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Apr. 28, 2015
Sep. 30, 2016
Dec. 31, 2015
Aug. 31, 2015
Long-term Debt          
Long-term debt $ 1,689,502   $ 1,689,502 $ 1,735,198  
Future minimum repayments of long-term debt          
Within one year 81,631   81,631    
1-3 years 966,934   966,934    
3-5 years 285,048   285,048    
Over 5 years 355,889   355,889    
Long-term debt 1,689,502   1,689,502 1,735,198  
Revolving credit facility          
Long-term Debt          
Term of debt   5 years      
Maximum borrowing capacity   $ 500,000     $ 633,200
Term loan amount outstanding 434,000   434,000    
Available borrowing capacity 176,200   176,200    
Term Loan A Facility          
Long-term Debt          
Term of debt   5 years      
Maximum borrowing capacity   $ 500,000      
Increase in maximum borrowing capacity         $ 146,700
Term loan amount outstanding 555,700   $ 555,700    
Term Loan B Facility          
Long-term Debt          
Term of debt     7 years    
Maximum borrowing capacity 250,000   $ 250,000    
Term loan amount outstanding 243,100   243,100    
Senior Secured Credit Facility          
Long-term Debt          
Term loan amount outstanding 1,232,800   1,232,800    
Long-term debt 1,232,818   1,232,818 1,259,740  
Letters of credit outstanding 23,000   23,000    
Future minimum repayments of long-term debt          
Long-term debt $ 1,232,818   $ 1,232,818 $ 1,259,740  
$300 million 5.875% senior unsecured notes due November 1, 2021          
Long-term Debt          
Interest rate (as a percent) 5.875%   5.875% 5.875%  
Long-term debt $ 300,000   $ 300,000 $ 300,000  
Future minimum repayments of long-term debt          
Long-term debt 300,000   300,000 300,000  
Other long-term obligations          
Long-term Debt          
Long-term debt 154,469   154,469 146,992  
Future minimum repayments of long-term debt          
Long-term debt $ 154,469   $ 154,469 $ 146,992  
Corporate airplane loan          
Long-term Debt          
Term of debt 5 years        
Interest rate (as a percent) 5.22%   5.22%    
Monthly payments $ 220        
Balloon payment $ 12,600   $ 12,600